Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Energy
/
Berry
BRY
Berry
California Exposure Will Strain Operations While Utah Gains Mitigate Risks
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
18 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$3.50
16.6% undervalued
intrinsic discount
09 Aug
US$2.92
Loading
1Y
-55.4%
7D
2.8%
Author's Valuation
US$3.5
16.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$3.5
16.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
1b
2014
2017
2020
2023
2025
2026
2028
Revenue US$721.9m
Earnings US$19.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.13%
Oil and Gas revenue growth rate
7.64%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.75%
Calculation
US$19.41m
Earnings '28
x
18.89x
PE Ratio '28
=
US$366.75m
Market Cap '28
US$366.75m
Market Cap '28
/
79.60m
No. shares '28
=
US$4.61
Share Price '28
US$4.61
Share Price '28
Discounted to 2025 @ 9.87% p.a.
=
US$3.47
Fair Value '25
