Header cover image

Shift To Capital-Light Subservicing Will Stabilize Revenue And Reduce Risks

WA
Consensus Narrative from 4 Analysts

Published

September 26 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Shifting to capital-light subservicing reduces capital needs and interest rate risk, improving revenue stability and margins.
  • Increased origination focus and profitable revenue channels promise earnings growth and enhanced net margins.
  • Reliance on MSR hedging and interest rate volatility poses financial risks, while debt restructuring and market skepticism impact margins and investor confidence.

Catalysts

About Onity Group
    A financial services company, originates and services mortgage loans in the United States, the United States Virgin Islands, India, and the Philippines.
What are the underlying business or industry changes driving this perspective?
  • The strategic shift toward capital-light subservicing significantly reduces capital demands and interest rate risk, potentially stabilizing revenue and enhancing net margins as the company scales with fewer capital constraints.
  • With a substantial increase in origination volumes and a focus on higher-margin origination channels and products, there is potential for improved net margins and earnings growth through more profitable revenue streams.
  • The active management and hedging of Mortgage Servicing Rights (MSR) to mitigate interest rate risk could lead to more stable and potentially higher earnings, directly impacting cash flow and net income.
  • Ongoing deleveraging and refinancing activities aimed at reducing corporate debt are expected to improve net income by decreasing interest expenses, potentially leading to higher earnings per share.
  • Investments in technology and talent to improve the recapture platform are aimed at increasing conversion rates and customer satisfaction, likely driving long-term revenue growth and higher profitability.

Onity Group Earnings and Revenue Growth

Onity Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Onity Group's revenue will grow by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.4% today to 8.7% in 3 years time.
  • Analysts expect earnings to reach $109.4 million (and earnings per share of $12.72) by about December 2027, up from $14.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 4.5x on those 2027 earnings, down from 18.3x today. This future PE is lower than the current PE for the US Diversified Financial industry at 17.9x.
  • Analysts expect the number of shares outstanding to grow by 3.01% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.86%, as per the Simply Wall St company report.

Onity Group Future Earnings Per Share Growth

Onity Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • There is a significant reliance on the performance of MSR (Mortgage Servicing Rights) hedging, which, if not managed properly, could introduce financial volatility and risk to net income and book value.
  • The company's heavy presence in the volatile interest rate environment poses a risk; fluctuations in rates can drastically affect origination volumes and MSR values, thereby impacting overall revenue and profitability.
  • The ongoing corporate debt restructuring efforts and high yield debt issuance could strain financial resources and affect net margins if cost expectations are not met or if strategic actions lead to unforeseen liabilities.
  • The substantial discount to book value suggests market skepticism regarding the firm's future earnings potential, possibly due to past performance uncertainties, which could impact investor confidence and share price.
  • There is execution risk associated with meeting strategic targets, such as closing the leverage gap with peers and delivering on subservicing growth projections, which could affect earnings growth and shareholder value creation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $45.0 for Onity Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $50.0, and the most bearish reporting a price target of just $40.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.3 billion, earnings will come to $109.4 million, and it would be trading on a PE ratio of 4.5x, assuming you use a discount rate of 10.9%.
  • Given the current share price of $33.7, the analyst's price target of $45.0 is 25.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$45.0
31.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b2013201620192022202420252027Revenue US$1.3bEarnings US$115.5m
% p.a.
Decrease
Increase
Current revenue growth rate
7.20%
Diversified Financial revenue growth rate
0.30%