logo
KREF logo

KREF
KKR Real Estate Finance Trust

Proactive Credit Management Will Stabilize Future Earnings

AN
Consensus Narrative from 6 Analysts
Published
September 24 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$12.88
11.6% undervalued intrinsic discount
19 Mar
US$11.38
Loading
1Y
12.2%
7D
2.5%

Author's Valuation

US$12.9

11.6% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Leveraging global resources and improved asset management could optimize margins, while strategic share repurchases signal potential earnings per share growth.
  • Proactive credit risk management and opportunities in life sciences may boost revenue and stabilize future earnings amidst CMBS market recovery.
  • Ongoing operational challenges, credit migration issues, and market conditions could hinder KKR Real Estate Finance Trust's revenue growth and asset stability.

Catalysts

About KKR Real Estate Finance Trust
    A mortgage real estate investment trust, focuses primarily on originating and acquiring transitional senior loans secured by commercial real estate (CRE) assets in the United States.
What are the underlying business or industry changes driving this perspective?
  • KKR Real Estate Finance Trust is leveraging KKR's global real estate resources and access to diversified capital pools, which could optimize asset management and improve future net margins.
  • There are emerging growth opportunities in the office and life sciences sectors due to rising tenant activity, potentially boosting revenue streams and asset valuations.
  • Increased sentiment and liquidity returning to the CMBS market could enhance KKR's earnings by facilitating more favorable transaction conditions over the coming year.
  • Active steps to reduce watch list percentages and upgrade distressed loans, such as the restructuring of the San Carlos Life Science loan, demonstrate a proactive credit risk management that could stabilize and potentially increase future earnings.
  • The strong liquidity position and potential for investment in high-quality loan originations, coupled with strategic share repurchases, suggest potential earnings per share growth as KKR capitalizes on lending opportunities and market recoveries.

KKR Real Estate Finance Trust Earnings and Revenue Growth

KKR Real Estate Finance Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming KKR Real Estate Finance Trust's revenue will grow by 8.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 13.0% today to 64.6% in 3 years time.
  • Analysts expect earnings to reach $82.0 million (and earnings per share of $1.5) by about March 2028, up from $13.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.9x on those 2028 earnings, down from 58.6x today. This future PE is greater than the current PE for the US Mortgage REITs industry at 12.2x.
  • Analysts expect the number of shares outstanding to decline by 0.87% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.23%, as per the Simply Wall St company report.

KKR Real Estate Finance Trust Future Earnings Per Share Growth

KKR Real Estate Finance Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reported a distributable loss of negative $14.7 million this quarter, which could indicate ongoing operational challenges affecting earnings.
  • With a book value that is relatively flat quarter-over-quarter, the company may face challenges in increasing shareholder value, impacting potential revenue growth.
  • Higher U.S. Treasury market rates may dampen acquisition activity, potentially affecting future revenues in lending and investing.
  • Continued credit migration is expected, which could further pressure loan performance and negatively impact net margins.
  • A substantial portion of loans are on a watchlist or have been recently downgraded, which presents a risk to asset stability and could negatively affect future earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $12.875 for KKR Real Estate Finance Trust based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.0, and the most bearish reporting a price target of just $11.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $127.0 million, earnings will come to $82.0 million, and it would be trading on a PE ratio of 13.9x, assuming you use a discount rate of 10.2%.
  • Given the current share price of $11.14, the analyst price target of $12.88 is 13.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives