logo
ICE logo

ICE
Intercontinental Exchange

Black Knight Integration Will Expand Opportunities In Mortgage Technology Segment

AN
Consensus Narrative from 16 Analysts
Published
July 18 2024
Updated
March 19 2025
Share
AnalystConsensusTarget's Fair Value
US$189.25
7.4% undervalued intrinsic discount
19 Mar
US$175.25
Loading
1Y
29.0%
7D
1.4%

Author's Valuation

US$189.3

7.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic acquisition and integration efforts in mortgage technology and climate risk data aim to boost revenue growth and market share.
  • Expansion in energy trading and adoption of ICE indices suggest sustainable revenue and margin improvement through increased transaction and data services.
  • Challenges in mortgage technology and exchange segments, interest rate impacts, and increased expenditures could strain revenue growth and net income stability.

Catalysts

About Intercontinental Exchange
    Provides technology and data to financial institutions, corporations, and government entities in the United States, the United Kingdom, the European Union, India, Israel, Canada, and Singapore.
What are the underlying business or industry changes driving this perspective?
  • The integration and expected revenue synergies from the Black Knight acquisition provide opportunities for future growth in the Mortgage Technology segment, likely positively impacting revenue and earnings as new customer wins from MSP and Encompass start contributing.
  • Increased client adoption of Encompass solutions, including enhancements and cross-sells such as the customer acquisition suite, will likely drive growth in recurring revenues, consequently improving net margins.
  • Record energy volumes and trading in the Exchange segment, particularly in natural gas and oil markets, are poised for continued expansion given geopolitical supply chain shifts, potentially increasing transaction revenues and overall revenue growth.
  • The successful expansion and adoption of ICE indices and fixed income data services, evidenced by growth in ETF assets benchmarked to ICE indices, hints at sustainable revenue growth and higher net margins due to increased data and recurring revenue streams.
  • Strategic investments and potential synergies from integrating climate risk data with mortgage datasets illustrate a forward trajectory for expanding ICE's market share in the financial data space, fueling revenue growth and margin expansion.

Intercontinental Exchange Earnings and Revenue Growth

Intercontinental Exchange Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Intercontinental Exchange's revenue will grow by 6.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 29.7% today to 33.8% in 3 years time.
  • Analysts expect earnings to reach $3.7 billion (and earnings per share of $6.84) by about March 2028, up from $2.8 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 36.4x on those 2028 earnings, up from 36.1x today. This future PE is greater than the current PE for the US Capital Markets industry at 23.2x.
  • Analysts expect the number of shares outstanding to grow by 0.17% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.55%, as per the Simply Wall St company report.

Intercontinental Exchange Future Earnings Per Share Growth

Intercontinental Exchange Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The anticipated reduction of Flagstar volumes could pose a challenge, potentially impacting recurring revenue growth in the Mortgage Technology segment. This could strain net margins and revenue (Warren Gardiner).
  • The forecasted single-digit growth in recurring revenues for the Exchange segment and specific low points like the regulatory true-up at the NYSE pose risks to revenue growth stabilization in the near term (Warren Gardiner).
  • There is potential pressure from interest rate market fluctuations and central bank policies, which might affect revenues from interest rate trading in unpredictable ways, impacting earnings (Benjamin Jackson).
  • Economic conditions contributing to a conservative outlook on mortgage origination volumes despite optimism for refinancing activities could constrain top-line revenue growth in the Mortgage Technology segment (Warren Gardiner).
  • Investments related to acquisitions and infrastructure improvements could lead to elevated capital expenditures, pressuring net income and margins (Warren Gardiner).

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $189.25 for Intercontinental Exchange based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $237.0, and the most bearish reporting a price target of just $158.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $11.1 billion, earnings will come to $3.7 billion, and it would be trading on a PE ratio of 36.4x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $172.84, the analyst price target of $189.25 is 8.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives