logo
EQH logo

EQH
Equitable Holdings

New Bermuda Reinsurance Subsidiary Will Improve Capital Management Flexibility

AN
Consensus Narrative from 10 Analysts
Published
August 22 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$62.70
16.2% undervalued intrinsic discount
19 Mar
US$52.55
Loading
1Y
44.4%
7D
2.5%

Author's Valuation

US$62.7

16.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic initiatives, including emerging market expansion and new subsidiaries, enhance growth prospects and improve cash flow and earnings consistency.
  • Focus on efficient capital management, increased assets, and expanded product offerings aims to boost organic growth and shareholder returns.
  • Reliance on non-GAAP measures, equity market volatility, competition, and macroeconomic factors threaten earnings stability, revenue streams, and targeted margins, affecting investor confidence.

Catalysts

About Equitable Holdings
    Together with its consolidated subsidiaries, operates as a diversified financial services company worldwide.
What are the underlying business or industry changes driving this perspective?
  • Equitable Holdings is forecasting significant cash generation growth, aiming for $2 billion by 2027, driven by improvements in business efficiency and strategic initiatives, which is expected to positively impact earnings and shareholder returns.
  • The company has successfully increased assets under management, surpassing $1 trillion, which bodes well for future growth in fee and spread-based earnings, enhancing revenue potential as they enter 2025.
  • By establishing a new Bermuda reinsurance subsidiary, Equitable gains flexibility to manage capital efficiently and support future growth, potentially leading to a more consistent and enhanced cash flow, positively influencing net margins.
  • Equitable's strategic initiatives in emerging markets, such as in-plan guarantees and expansion into China and insurance asset management, are expected to seed future growth and improve earnings, as these areas represent new revenue streams with growth potential through 2027.
  • The company continues its emphasis on initiatives like enhancing its Retirement and Wealth Management product offerings and leveraging the AB private markets platform, which collectively aim to sustain organic growth and enhance earnings by achieving scale in high-growth business areas.

Equitable Holdings Earnings and Revenue Growth

Equitable Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Equitable Holdings's revenue will grow by 14.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.6% today to 11.0% in 3 years time.
  • Analysts expect earnings to reach $2.1 billion (and earnings per share of $8.87) by about March 2028, up from $1.2 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.4 billion in earnings, and the most bearish expecting $1.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.7x on those 2028 earnings, down from 12.9x today. This future PE is lower than the current PE for the US Diversified Financial industry at 15.4x.
  • Analysts expect the number of shares outstanding to decline by 5.36% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.84%, as per the Simply Wall St company report.

Equitable Holdings Future Earnings Per Share Growth

Equitable Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The business may face challenges due to its reliance on non-GAAP measures, which can obscure actual earnings performance and create uncertainty about true profitability, potentially affecting investor confidence and market valuation. [Earnings]
  • The asset management segment could be pressured by volatile equity markets and underperformance in institutional equities, which may impact inflow stability and reduce fee-based income. [Revenue]
  • Increasing competition and tighter spreads in the RILA market may lead to margin compression and challenge Equitable's ability to sustain its targeted 15% IRRs from new business. [Net margins]
  • The company's strategy in the growing in-plan guarantee market and other institutional offerings is expected to be lumpy and variable, possibly leading to unpredictable revenue streams and tighter liquidity management. [Cash flow/revenue]
  • The significant leverage on the macroeconomic environment, such as interest rates, equity markets, and volatility in alternative returns, poses risks that could deviate results from forecasted targets, affecting future cash flows and earnings stability. [Cash flow/earnings]

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $62.7 for Equitable Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $72.0, and the most bearish reporting a price target of just $49.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $19.2 billion, earnings will come to $2.1 billion, and it would be trading on a PE ratio of 9.7x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $51.62, the analyst price target of $62.7 is 17.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives