logo
DBRG logo

DBRG
DigitalBridge Group

Focusing On Global Digital Infrastructure Will Capitalize On AI And Cloud Demand

AN
Consensus Narrative from 10 Analysts
Published
September 10 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$16.75
43.4% undervalued intrinsic discount
19 Mar
US$9.48
Loading
1Y
-51.1%
7D
2.9%

Author's Valuation

US$16.8

43.4% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Expansion into the data center sector and co-investment opportunities aims to drive high-margin revenue and strengthen net margins.
  • Diversified product offerings in digital energy and stabilized data centers address market demands, supporting long-term revenue growth and improved profit margins.
  • Heavy reliance on co-investment and credit markets may limit revenue growth and increase risks due to interest rate fluctuations and execution challenges.

Catalysts

About DigitalBridge Group
    DigitalBridge is an infrastructure investment firm specializing in digital infrastructure assets.
What are the underlying business or industry changes driving this perspective?
  • Continued growth in the fundraising sector, with a record $9 billion raised in 2024 and plans to further expand this in 2025, can significantly increase fee-earning assets under management (FEEUM), enhancing future revenue streams.
  • Strategic focus on co-investment opportunities and partnerships, particularly in the rapidly growing data center sector, demonstrates a commitment to high-margin revenue generation, which is expected to positively impact earnings and net margins.
  • Expansion of product offerings, including new investment funds in digital energy and stabilized data centers, diversifies revenue streams and addresses significant market demands, likely to support long-term revenue growth and improve net margins.
  • Intentions to achieve a steady increase in revenue from management fees by growing FEEUM from $35.5 billion to over $40 billion in 2025, with a clear plan to support earnings growth and improve profit margins through scale and efficiency.
  • Strong focus on global digital infrastructure, including data centers, fiber, and tower assets, is expected to benefit from increased demand due to trends in cloud and AI, further supporting top-line revenue growth and strengthening net profit margins over time.

DigitalBridge Group Earnings and Revenue Growth

DigitalBridge Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming DigitalBridge Group's revenue will decrease by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.1% today to 17.7% in 3 years time.
  • Analysts expect earnings to reach $86.2 million (and earnings per share of $0.6) by about March 2028, up from $30.5 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $149.2 million in earnings, and the most bearish expecting $28.9 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.4x on those 2028 earnings, down from 55.7x today. This future PE is greater than the current PE for the US Capital Markets industry at 23.2x.
  • Analysts expect the number of shares outstanding to grow by 0.39% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.51%, as per the Simply Wall St company report.

DigitalBridge Group Future Earnings Per Share Growth

DigitalBridge Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's heavy reliance on co-investment, which is raised at a lower fee structure, might limit revenue growth despite strong capital formation efforts, impacting overall earnings and revenue predictability.
  • The anticipated decrease in co-investment raising in 2025 could result in diminished capital inflows, potentially affecting revenue and net margins if not compensated by increased fundraising in other areas.
  • Fluctuations in carried interest revenues, which are episodic, can create variability in earnings, potentially unsettling investor expectations and impacting earnings consistency.
  • Exposure to significant financing through credit markets and reliance on debt markets' conditions introduces risks related to interest rate fluctuations and credit availability, which could affect net margins.
  • Large-scale data center investments focused on powering emerging AI and cloud demands might face execution risks, potentially resulting in unforeseen capital expenditures impacting overall profitability and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $16.75 for DigitalBridge Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $20.0, and the most bearish reporting a price target of just $13.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $488.2 million, earnings will come to $86.2 million, and it would be trading on a PE ratio of 45.4x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $9.75, the analyst price target of $16.75 is 41.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives