Last Update 21 Dec 25
Fair value Increased 0.85%BK: Digital Assets, AI Integration And Buybacks Will Shape A Balanced Outlook
Analysts modestly raised their price target on Bank of New York Mellon by approximately 1 dollar to reflect slightly stronger long term revenue growth expectations, partially offset by a marginally lower forecast profit margin and a small adjustment to the discount rate.
What's in the News
- BNY integrated Google Cloud's Gemini Enterprise platform into its Eliza enterprise AI system to enhance agentic research, automate data intensive tasks, and give employees multimodal tools to analyze complex financial information (Key Developments)
- The firm launched the BNY Dreyfus StablecoinReserves Fund, a government money market vehicle designed to hold reserves for U.S. stablecoin issuers under the GENIUS Act, targeting rapid growth in the stablecoin market and securing an initial investment from Anchorage Digital (Key Developments)
- WisdomTree appointed BNY as the core banking as a service infrastructure provider for its WisdomTree Prime retail platform, making WisdomTree BNY's first retail digital assets BaaS client and expanding access to tokenized real world assets for U.S. investors (Key Developments)
- BNY completed a major share repurchase tranche, buying back more than 35.8 million shares, or just over 5% of its share count, under the buyback program announced in April 2024 (Key Developments)
- The company guided to net interest income for full year 2025 rising about 12% year over year, with fourth quarter net interest income expected to be roughly flat sequentially after a strong third quarter (Key Developments)
Valuation Changes
- The fair value estimate has risen slightly to 119.03 dollars from 118.03 dollars, reflecting modestly higher long term expectations.
- The discount rate has fallen slightly to approximately 10.51 percent from 10.61 percent, implying a modestly lower required return.
- Revenue growth has risen slightly to about 3.74 percent from 3.51 percent, indicating a marginally stronger growth outlook.
- The net profit margin has edged down slightly to roughly 28.19 percent from 28.37 percent, reflecting a small compression in expected profitability.
- The future P/E has increased slightly to about 16.63 times from 16.54 times, suggesting a modestly higher valuation multiple on forward earnings.
Key Takeaways
- Expanding digital capabilities and leadership in digital assets are driving improved margins, efficiency, and new revenue opportunities through advanced technology and innovative offerings.
- Rising client demand for ESG and regulatory solutions is strengthening growth in high-margin fee-based services, enhancing the firm's resilience and diversification.
- Reliance on favorable markets, fee pressure, early-stage efficiency gains, digital disruption, and episodic deposits pose risks to BNY Mellon's long-term revenue and profitability.
Catalysts
About Bank of New York Mellon- Provides a range of financial products and services in the United States and internationally.
- Robust long-term growth in institutional assets under management-driven by global wealth accumulation and demographic trends-is expanding the firm's addressable market for custody, fund administration, and specialized asset servicing; this should support above-average organic fee revenue growth as institutional clients require more sophisticated, multi-product solutions.
- Accelerated investment in digital platforms (including digital asset custody, AI integration, and the NEXEN ecosystem), coupled with strong early adoption, positions BNY Mellon for improved operating leverage and net margin expansion over the coming years, as scalable technology reduces costs and increases cross-selling opportunities.
- Sustained client demand for ESG transparency, sustainable finance, and regulatory reporting is leading to increased uptake of high-value ancillary services, supporting resilience and growth in high-margin fee-based revenue streams.
- The ongoing rollout of the platform operating model and dynamic process automation is expected to drive further efficiency gains, unlocking margin improvement and scalable earnings growth through expense control and faster product delivery.
- Leadership in digital assets and stablecoin custody (with early wins such as Societe Generale and Ripple) positions the firm to capture emerging fee pools as institutional adoption of blockchain, tokenized assets, and digital solutions accelerates, supporting future revenue growth and diversification.
Bank of New York Mellon Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Bank of New York Mellon's revenue will grow by 3.4% annually over the next 3 years.
- Analysts assume that profit margins will increase from 24.8% today to 27.3% in 3 years time.
- Analysts expect earnings to reach $5.8 billion (and earnings per share of $9.06) by about September 2028, up from $4.8 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.4x on those 2028 earnings, down from 15.5x today. This future PE is lower than the current PE for the US Capital Markets industry at 26.7x.
- Analysts expect the number of shares outstanding to decline by 3.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 10.82%, as per the Simply Wall St company report.
Bank of New York Mellon Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Ongoing net outflows in Investment Management, alongside only modest growth in AUM and flat to negative fee trends, highlight potential structural challenges from rising passive investments, industry fee compression, and persistent client outflows, which could pressure long-term revenue growth.
- Heavy reliance on continued positive market environments and asset valuations to fuel organic fee and revenue growth exposes BNY Mellon to downside risk if global markets experience sustained volatility, lower trading volumes, or prolonged periods of low/negative interest rates, which would compress net interest margins and earnings.
- Despite recent technology investments, management acknowledges that true operational efficiency gains and platform synergies are still in early stages, with the majority of benefits expected in 2026 and beyond, suggesting execution risk if cost savings, automation, and efficiency improvements fail to meet expectations-potentially impacting future net margins and profitability.
- The company emphasizes opportunities in digital assets and stablecoins but also notes the disruptive potential of industry shifts toward blockchain, tokenized assets, and DeFi; failure to remain at the forefront of these trends, or regulatory or competitive shifts in digital infrastructure, could erode BNY Mellon's traditional custody and settlement franchises, resulting in fee and revenue declines.
- Growth in net interest income and deposit balances benefited from episodic and environment-driven client activity (e.g., M&A escrows, capital markets volatility) rather than underlying secular deposit growth, creating risk that these NII gains may not be sustainable in a normalized or slower market environment, reducing earnings resilience over the long run.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $102.269 for Bank of New York Mellon based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $113.0, and the most bearish reporting a price target of just $85.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $21.3 billion, earnings will come to $5.8 billion, and it would be trading on a PE ratio of 15.4x, assuming you use a discount rate of 10.8%.
- Given the current share price of $104.77, the analyst price target of $102.27 is 2.4% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Bank of New York Mellon?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

