Header cover image

Real Estate And Decisive Loans Revamp Poised To Boost Earnings And Elevate Long-term Value

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 28 2024

Updated

November 06 2024

Narratives are currently in beta

Key Takeaways

  • Real estate asset monetization and capital redeployment aim to improve liquidity, enhance book value, and drive future earnings growth.
  • Plans to issue new CLOs and stabilize properties anticipate leveraging opportunities and gains to boost earnings and net margins.
  • Elevated loan risk, portfolio contraction, REO asset uncertainty, decreased earnings, and high leverage pose threats to revenue, net income, and financial flexibility.

Catalysts

About ACRES Commercial Realty
    A real estate investment trust (REIT), focuses on the origination, holding, and management of commercial real estate mortgage loans and equity investments in commercial real estate property in the United States.
What are the underlying business or industry changes driving this perspective?
  • The anticipated sales and monetization of real estate and REO assets are expected to improve liquidity and book value per share, allowing the company to redeploy capital back into the loan book and focus on driving earnings. This is likely to have a positive impact on revenue and earnings.
  • The company plans to relaunch its loan originations gradually as it monetizes current assets, which will help maintain and potentially grow its interest income stream. This should positively impact future revenue and earnings.
  • The discussion of issuing new CLOs in the future to replace current securitizations suggests the potential for expanding leverage once the market conditions align. This could boost earnings through leveraged investment strategies.
  • There is an ongoing plan to stabilize and potentially sell the multifamily property in Memphis, Tennessee, which could result in gains upon exit, positively affecting net margins and earnings.
  • The proactive management and anticipated monetization of various real estate investments at gains, along with the recycling of capital into performing assets, suggest efforts to enhance net asset value and improve margins.

ACRES Commercial Realty Earnings and Revenue Growth

ACRES Commercial Realty Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ACRES Commercial Realty's revenue will grow by 11.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 8.9% today to 5.9% in 3 years time.
  • Analysts expect earnings to reach $6.2 million (and earnings per share of $0.95) by about November 2027, down from $6.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 24.9x on those 2027 earnings, up from 16.6x today. This future PE is greater than the current PE for the US Mortgage REITs industry at 11.0x.
  • Analysts expect the number of shares outstanding to decline by 3.4% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 10.74%, as per the Simply Wall St company report.

ACRES Commercial Realty Future Earnings Per Share Growth

ACRES Commercial Realty Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • An increase in loans rated 4 or 5, representing 23% of the portfolio's par value, indicates heightened risk, which could hurt the company's revenue and net earnings if defaults rise.
  • The net decrease in the loan portfolio by $134.4 million may lead to a reduction in interest income, impacting earnings negatively as the portfolio contracts.
  • The significant reliance on property sales and the uncertainty of achieving only incremental gains from the $200 million REO assets might affect net income and book value if market conditions are unfavorable.
  • The earnings available for distribution (EAD) decreased significantly from $0.51 to $0.24 per share quarter-over-quarter, reflecting lower core operational earnings, which challenges the potential for dividend increases.
  • The high GAAP debt-to-equity leverage ratio of 3.3x could strain financial flexibility, impacting net margins and the company's ability to reinvest or pay dividends competitively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $19.0 for ACRES Commercial Realty based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $105.9 million, earnings will come to $6.2 million, and it would be trading on a PE ratio of 24.9x, assuming you use a discount rate of 10.7%.
  • Given the current share price of $15.58, the analyst's price target of $19.0 is 18.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$19.0
15.1% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-200m-150m-100m-50m050m100m2013201620192022202420252027Revenue US$105.9mEarnings US$6.2m
% p.a.
Decrease
Increase
Current revenue growth rate
9.75%
Mortgage REITs revenue growth rate
0.07%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.