logo
ACR logo

ACR
ACRES Commercial Realty

Loan Portfolio With Increased Credit Risk Will Impact Future Earnings As Revenue Declines By 43%

AN
Consensus Narrative from 2 Analysts
Published
September 28 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$21.50
8.7% overvalued intrinsic discount
19 Mar
US$23.38
Loading
1Y
69.4%
7D
4.4%

Author's Valuation

US$21.5

8.7% overvalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Transition to CRE loans may disrupt earnings distribution, while increased leverage introduces financial risk affecting net margins amid unstable market conditions.
  • High credit risk in the loan portfolio and fluctuating revenues due to loan payoffs pose challenges to achieving target loan book size and stable earnings.
  • ACRES Commercial Realty's focus on strategic asset management and redeployment aims to enhance revenue and margins through high-quality investments and careful originations.

Catalysts

About ACRES Commercial Realty
    A real estate investment trust (REIT), focuses on the origination, holding, and management of commercial real estate mortgage loans and equity investments in commercial real estate property in the United States.
What are the underlying business or industry changes driving this perspective?
  • ACRES Commercial Realty is actively monetizing its real estate investments to redeploy capital into CRE loans, but the transition period might cause disruptions and impact earnings distribution (EAD) in the short term.
  • The company's plan to increase leverage through the CRE CLO market could introduce higher financial risk and affect net margins if market conditions change unfavorably.
  • A significant portion of ACRES' loan portfolio is rated 4 or 5, representing increased credit risk, which could affect future earnings and book value if defaults occur.
  • Real estate operating expenses saw a temporary increase due to one-time costs from new management and property stabilization efforts, potentially impacting net margins if such expenses recur.
  • Planned future loan payoffs and refinancings could lead to portfolio fluctuations, affecting revenue stability and complicating efforts to achieve the targeted $1.8 billion to $2 billion loan book.

ACRES Commercial Realty Earnings and Revenue Growth

ACRES Commercial Realty Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming ACRES Commercial Realty's revenue will decrease by 4.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 11.6% today to 12.6% in 3 years time.
  • Analysts expect earnings to reach $8.7 million (and earnings per share of $1.1) by about March 2028, down from $9.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.9x on those 2028 earnings, up from 18.5x today. This future PE is greater than the current PE for the US Mortgage REITs industry at 12.2x.
  • Analysts expect the number of shares outstanding to decline by 0.18% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.41%, as per the Simply Wall St company report.

ACRES Commercial Realty Future Earnings Per Share Growth

ACRES Commercial Realty Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company is actively executing its business plan by developing a pipeline of high-quality investments, actively managing its portfolio, and focusing on growing earnings and book value for shareholders, which may positively impact revenue and net margins.
  • The management's expectation of monetizing real estate investments at a gain, like the successful sale of an office property for a gain of $7.5 million, suggests potential positive impacts on both earnings and net margins in the future.
  • Successful pre-leasing activity and rent growth in student housing developments at Florida State University, alongside intent to sell the asset, indicate potential future gains, potentially bolstering revenues and earnings.
  • The company's strategy to redeploy equity capital from exited real estate investments into its loan book and to increase levered returns aims to enhance revenue and net margins through strategic asset allocation.
  • The company's focus on careful origination and active asset management to drive mid-teens return on equity (ROE) and net down to a run-rate 8% to 10% Earnings Available for Distribution (EAD) at book value, suggests a strategy capable of maintaining or improving net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $21.5 for ACRES Commercial Realty based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $69.1 million, earnings will come to $8.7 million, and it would be trading on a PE ratio of 23.9x, assuming you use a discount rate of 11.4%.
  • Given the current share price of $23.6, the analyst price target of $21.5 is 9.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives