Header cover image

European Expansion And Critical Diversification Propel Dynamic Revenue Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 18 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • European expansion and strategic growth in key tech markets enhance revenue potential and diversify income streams.
  • A strong investment pipeline and scaling business verticals are set to drive long-term revenue growth and market expansion.
  • Rapid growth and reliance on equity issuance may lead to investor concerns, credit quality issues, and risks related to European expansion impacting revenue.

Catalysts

About Trinity Capital
    A business development company.
What are the underlying business or industry changes driving this perspective?
  • Trinity Capital's European expansion provides increased global exposure and access to active tech markets, supporting future revenue growth and diversification of income streams.
  • The strong investment pipeline with $660 million in unfunded commitments positions the company well for continued revenue growth as these funds are deployed.
  • The internally managed structure aligns management and employee interests with those of shareholders, potentially leading to improved net margins as operational efficiencies are realized.
  • The focus on building out the asset management business and raising capital off-balance sheet is poised to generate management and incentive fees, positively impacting future earnings.
  • Strategic emphasis on scaling and growing the five distinct business verticals (tech lending, equipment finance, life sciences, warehouse financing, and sponsor finance) is expected to drive long-term revenue growth and market share expansion.

Trinity Capital Earnings and Revenue Growth

Trinity Capital Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Trinity Capital's revenue will grow by 16.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 42.6% today to 50.3% in 3 years time.
  • Analysts expect earnings to reach $163.7 million (and earnings per share of $2.05) by about November 2027, up from $87.4 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 9.4x on those 2027 earnings, down from 9.6x today. This future PE is lower than the current PE for the US Capital Markets industry at 24.2x.
  • Analysts expect the number of shares outstanding to grow by 10.58% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.03%, as per the Simply Wall St company report.

Trinity Capital Future Earnings Per Share Growth

Trinity Capital Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rapid pace of growth in originations and the subsequent substantial equity issuance might lead to investor concerns about dilution and could pressure net margins if the growth is not effectively managed.
  • The increase in nonaccrual loans from four to five indicates potential credit quality issues, suggesting that some investments might not generate expected returns, impacting net earnings.
  • The potential risks associated with expanding into Europe, such as currency fluctuations or economic instability in the region, could affect revenue negatively if not managed properly.
  • The reliance on equity ATM programs for significant fundraising could suggest apprehension about the long-term pressure on share price, possibly affecting overall earnings per share.
  • A noted improvement in the credit rating system appears mainly due to capital raises, but the dependence on such events could mask underlying credit risks which may disrupt consistent revenue generation in future periods.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $15.5 for Trinity Capital based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $17.0, and the most bearish reporting a price target of just $13.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $325.1 million, earnings will come to $163.7 million, and it would be trading on a PE ratio of 9.4x, assuming you use a discount rate of 8.0%.
  • Given the current share price of $14.2, the analyst's price target of $15.5 is 8.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$15.5
7.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m250m300m201920202021202220232024202520262027Revenue US$325.1mEarnings US$163.7m
% p.a.
Decrease
Increase
Current revenue growth rate
15.09%
Capital Markets revenue growth rate
45.82%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.