logo
SEVN logo

SEVN
Seven Hills Realty Trust

Extended Lending Capacity With UBS And Wells Fargo Expected To Provide Financial Flexibility

AN
Consensus Narrative from 3 Analysts
Published
September 28 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$14.83
14.0% undervalued intrinsic discount
19 Mar
US$12.75
Loading
1Y
-1.0%
7D
1.2%

Author's Valuation

US$14.8

14.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Diversification into multifamily, industrial, and retail sectors could boost risk-adjusted returns and enhance net margins.
  • Increased lending capacity and capital recycling strategies offer financial flexibility and earnings growth potential.
  • The company's high floating rate debt and reliance on volatile sectors present risks to margins, revenue stability, and refinancing amid rising competition and market conditions.

Catalysts

About Seven Hills Realty Trust
    A real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States.
What are the underlying business or industry changes driving this perspective?
  • The company expects to grow its portfolio by approximately $100 million in 2025, which should boost revenue through increased loan originations and interest income.
  • The reduction in office loan exposure from 30% to 26% and the diversification into multifamily, industrial, hospitality, and retail sectors could improve risk-adjusted returns and enhance net margins.
  • The extension and increase in lending capacity of the UBS master repurchase agreement and Wells Fargo facility provide financial flexibility and leverage opportunities, potentially enhancing earnings.
  • The anticipated repayment of approximately $200 million in loans in the latter half of 2025 could lead to capital recycling into higher-yield opportunities, potentially increasing net margins and earnings.
  • The active participation in floating rate loans, in an environment with decreased long-term rate volatility, supports adaptable lending strategies which can drive consistent earnings growth.

Seven Hills Realty Trust Earnings and Revenue Growth

Seven Hills Realty Trust Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Seven Hills Realty Trust's revenue will grow by 6.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 59.1% today to 44.4% in 3 years time.
  • Analysts expect earnings to reach $16.1 million (and earnings per share of $1.29) by about March 2028, down from $17.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.9x on those 2028 earnings, up from 10.9x today. This future PE is greater than the current PE for the US Mortgage REITs industry at 12.2x.
  • Analysts expect the number of shares outstanding to grow by 0.66% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.91%, as per the Simply Wall St company report.

Seven Hills Realty Trust Future Earnings Per Share Growth

Seven Hills Realty Trust Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company operates with a high level of floating rate debt exposure, which can lead to increased interest expenses if short-term interest rates rise, impacting net margins and earnings negatively.
  • A significant portion of the portfolio will mature in the near term, which could lead to higher-than-expected portfolio turnover or difficulty in re-investment, potentially affecting revenue stability and earnings.
  • There is increased competition in the multifamily lending market, driving loan spreads downward, which could compress net interest margins and overall profitability.
  • Heavy reliance on certain sectors like student housing and hospitality can lead to revenue volatility and risk if these sectors underperform or face unexpected downturns.
  • Potential refinancing challenges due to original floating rate loans in the portfolio and the evolving credit landscape could affect portfolio growth and revenue generation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $14.833 for Seven Hills Realty Trust based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $36.3 million, earnings will come to $16.1 million, and it would be trading on a PE ratio of 16.9x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $12.85, the analyst price target of $14.83 is 13.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives