Header cover image

M&A Momentum And Auction Focus Boost Revenue But Margin Pressures Loom

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 28 2024

Updated

November 21 2024

Narratives are currently in beta

Key Takeaways

  • The focus on strategic M&A and auctions may enhance future revenue and profitability through consolidation and strong auction pipelines.
  • Improved cash position and capital allocation, with share repurchases and client growth, could boost earnings, EPS, and shareholder value.
  • Declining operating income and concentration risks could hinder revenue consistency and profitability amidst execution risks in expansion and diversification initiatives.

Catalysts

About Heritage Global
    Operates as an asset services company with focus on financial and industrial asset transactions.
What are the underlying business or industry changes driving this perspective?
  • The industrial M&A activity is expected to increase, with larger transactions anticipated in the pipeline, potentially boosting future revenue and profitability as the company capitalizes on consolidation opportunities in its sector.
  • The company's strategy to focus more on auctions amid anticipated facility closures and downsizing could maintain a strong auction pipeline, positively impacting future revenue and net margins.
  • Increasing first-time client engagements in the financial assets division, alongside the expected high charge-off volume, positions the company to capture growing opportunities, thereby enhancing future revenue and earnings.
  • The company’s improvement in cash position and strategic capital allocation, including potential cash deployment in M&A activities, could lead to increased earnings by leveraging synergies and achieving inorganic growth.
  • With a stronger balance sheet and available cash, the company’s ongoing share repurchase program could improve earnings per share (EPS) by reducing the number of shares outstanding and increasing shareholder value.

Heritage Global Earnings and Revenue Growth

Heritage Global Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Heritage Global's revenue will grow by 10.6% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 20.6% today to 11.2% in 3 years time.
  • Analysts expect earnings to reach $7.5 million (and earnings per share of $0.2) by about November 2027, down from $10.3 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.6x on those 2027 earnings, up from 5.8x today. This future PE is greater than the current PE for the US Capital Markets industry at 23.6x.
  • Analysts expect the number of shares outstanding to grow by 2.02% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.84%, as per the Simply Wall St company report.

Heritage Global Future Earnings Per Share Growth

Heritage Global Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's operating income decreased significantly from the previous year, with the Industrial Assets division's operating income falling from $2.1 million to $700,000, indicating potential challenges in maintaining or growing revenue in this segment.
  • The auction business achieved lower-than-expected operating income due to the absence of larger auctions, which presents a risk to maintaining consistent revenue levels if such large transactions remain infrequent.
  • The company experienced a decline in consolidated operating income from $2.8 million to $1.5 million and net income from $2 million to $1.1 million compared to the previous year, suggesting potential hurdles in achieving similar profitability levels.
  • Heritage Global has a high concentration risk in its Specialty Lending segment with a large borrower in nonaccrual status, which could impact net margins and earnings if the situation does not improve.
  • While geographic expansion and sector diversification are goals for the company, these M&A initiatives carry inherent execution risks that could impact future earnings if not managed effectively.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $4.17 for Heritage Global based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $5.0, and the most bearish reporting a price target of just $3.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $67.4 million, earnings will come to $7.5 million, and it would be trading on a PE ratio of 25.6x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $1.63, the analyst's price target of $4.17 is 60.9% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$4.2
60.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture-20m020m40m60m2013201620192022202420252027Revenue US$67.4mEarnings US$7.5m
% p.a.
Decrease
Increase
Current revenue growth rate
12.00%
Capital Markets revenue growth rate
44.02%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.