Header cover image

Latin American Expansions And EZ+ Rewards Will Drive Future Pawn Service Success

WA
Consensus Narrative from 3 Analysts

Published

September 24 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Strategic expansions in Latin America and U.S. acquisitions signal strong growth and potential revenue boosts.
  • Increased customer engagement through EZ+ Rewards and e-commerce innovation may enhance sales and profitability.
  • Economic pressures and reliance on pawn loans drive growth, but easing conditions and financial constraints pose risks to revenue and earnings stability.

Catalysts

About EZCORP
    Provides pawn services in the United States and Latin America.
What are the underlying business or industry changes driving this perspective?
  • EZCORP's strategic expansion with 20 new store openings in Latin America and further acquisitions in the U.S. indicate a strong growth trajectory, expected to boost future revenues.
  • The significant 44% increase in EZ+ Rewards members to 5.4 million is expected to enhance customer engagement and loyalty, potentially driving increased sales and profitability.
  • Continued innovation with growth in online payment collections and e-commerce sales through platforms like eBay is forecasted to contribute to revenue growth and better margins.
  • Improvement in operational efficiencies, such as automated pricing and enhanced customer service, particularly in Latin America, is anticipated to improve net margins due to higher gross profit.
  • Robust pipeline for M&A opportunities and strategic investments in markets like the Caribbean and the U.S. could expand market share and lead to revenue and earnings growth over time.

EZCORP Earnings and Revenue Growth

EZCORP Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming EZCORP's revenue will grow by 6.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.2% today to 8.4% in 3 years time.
  • Analysts expect earnings to reach $117.0 million (and earnings per share of $1.53) by about December 2027, up from $83.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.2x on those 2027 earnings, up from 7.9x today. This future PE is greater than the current PE for the US Consumer Finance industry at 11.7x.
  • Analysts expect the number of shares outstanding to grow by 11.98% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.71%, as per the Simply Wall St company report.

EZCORP Future Earnings Per Share Growth

EZCORP Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Economic pressures and limited credit options drive demand for pawn broking services, but if these pressures ease, customer demand might decline, potentially impacting revenue growth.
  • While there is strong growth and expansion in Latin America, currency fluctuations and economic instability in these regions can introduce volatility in revenue and earnings.
  • The company experienced a decline in cash balance due to paying off a convertible note, which, along with inventory increases and share repurchases, could constrain liquidity and impact future net margins.
  • A significant portion of revenue growth is tied to a specific consumer base reliant on pawn loans, which may be adversely affected by shifting economic conditions or regulatory changes, potentially impacting long-term earnings stability.
  • High inflation rates have been a driver of business growth, but as inflation stabilizes, there could be a reduction in loan demand and transaction size, potentially affecting revenue and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $15.83 for EZCORP based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $19.0, and the most bearish reporting a price target of just $13.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.4 billion, earnings will come to $117.0 million, and it would be trading on a PE ratio of 13.2x, assuming you use a discount rate of 8.7%.
  • Given the current share price of $12.0, the analyst's price target of $15.83 is 24.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$15.8
25.6% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m1b2013201620192022202420252027Revenue US$957.7mEarnings US$80.7m
% p.a.
Decrease
Increase
Current revenue growth rate
5.62%
Consumer Finance revenue growth rate
0.53%