Header cover image

Strong Deal Backlog And Strategic Loans Fuel Future Revenue And Earnings Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 15 2024

Updated

October 30 2024

Narratives are currently in beta

Key Takeaways

  • Anticipated portfolio growth and strategic investments in secured loans are expected to enhance revenue and earnings momentum.
  • Pursuit of a second SBIC license and financial flexibility efforts could boost investment capacity, financial health, and future shareholder returns.
  • Intense competition and rising nonaccruals may impact revenue growth, portfolio stability, and profitability, while equity raising could dilute shareholder value.

Catalysts

About Capital Southwest
    A business development company specializing in credit and private equity and venture capital investments in middle market companies, mezzanine, later stage, mature, late venture, emerging growth, buyouts, industry consolidation, recapitalizations and growth capital investments.
What are the underlying business or industry changes driving this perspective?
  • Capital Southwest anticipates significant net portfolio growth in the December quarter due to a strong backlog of deals, which should enhance future revenue.
  • The company's strategic investment in first lien senior secured loans with substantial equity cushions is expected to provide stable interest income and positive earnings momentum.
  • They are actively pursuing a second SBIC license, which could unlock additional investment capacity and enhance future earnings.
  • Ongoing expansion of their corporate credit facility and strategic equity issuances are expected to provide the financial flexibility necessary to support continued balance sheet growth, impacting overall financial health and earnings potential.
  • Their emphasis on sustainable dividend payouts and the potential for equity co-investments suggest strong future returns and possible increases in shareholder distributions, thereby potentially increasing net margins and earnings per share.

Capital Southwest Earnings and Revenue Growth

Capital Southwest Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Capital Southwest's revenue will grow by 4.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 37.8% today to 69.7% in 3 years time.
  • Analysts expect earnings to reach $156.3 million (and earnings per share of $2.34) by about October 2027, up from $73.7 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.4x on those 2027 earnings, down from 15.6x today. This future PE is lower than the current PE for the US Capital Markets industry at 23.2x.
  • Analysts expect the number of shares outstanding to grow by 12.57% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.85%, as per the Simply Wall St company report.

Capital Southwest Future Earnings Per Share Growth

Capital Southwest Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The fierce competition from both bank and nonbank lenders for quality deals in the lower middle market has resulted in tighter spreads and slower net portfolio growth, which could impact future revenue growth.
  • The mention of lumpy deal closings in the lower middle market indicates potential instability or unpredictability in portfolio growth, affecting net margins and earnings consistency.
  • The company's focus on raising equity capital through the ATM program at a premium could dilute existing shareholders, potentially affecting earnings per share.
  • Rising nonaccruals, currently representing 3.5% of the investment portfolio at fair value, could signal deteriorating asset quality and impact future net investment income and profitability.
  • The mention of competition from larger market private equity firms moving downmarket could lead to increased pricing pressure and reduced returns on new investments, affecting future profitability and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $25.25 for Capital Southwest based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $28.0, and the most bearish reporting a price target of just $21.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $224.3 million, earnings will come to $156.3 million, and it would be trading on a PE ratio of 13.4x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $24.48, the analyst's price target of $25.25 is 3.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$25.3
4.2% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture050m100m150m200m2013201620192022202420252027Revenue US$224.3mEarnings US$156.3m
% p.a.
Decrease
Increase
Current revenue growth rate
6.55%
Capital Markets revenue growth rate
51.66%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.