Header cover image

International Expansion And Data Innovation To Propel Revenue And Optimize Profitability

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 24 2024

Updated

November 13 2024

Narratives are currently in beta

Key Takeaways

  • Strategic international expansion and investments in top-performing brands are expected to drive significant revenue growth and enhance net margins.
  • Data-driven decision-making and operational efficiency improvements aim to increase franchisee profitability and boost overall profitability.
  • Rapid growth challenges, cultural shifts, legal costs, inconsistent brand performance, and studio closures threaten profitability and revenue growth at Xponential Fitness.

Catalysts

About Xponential Fitness
    Through its subsidiaries, operates as a boutique fitness franchisor in North America.
What are the underlying business or industry changes driving this perspective?
  • Expansion of international footprint with a focus on significant markets like Japan and Australia is expected to drive substantial revenue growth in the future.
  • Adoption of improved data capabilities and predictive analytics to enhance operational efficiency and member experience is likely to optimize net margins.
  • Implementation of data-driven decision-making and real-time operational insights aims to increase franchisee profitability, which can enhance earnings.
  • Strategic investments in top-performing brands, such as Club Pilates and StretchLab, while potentially divesting underperformers, could improve overall portfolio performance and positively impact net margins.
  • Shift towards a marketing and operations-driven culture, with a renewed focus on franchisee support and reducing operational costs, is anticipated to boost long-term net margins and overall profitability.

Xponential Fitness Earnings and Revenue Growth

Xponential Fitness Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Xponential Fitness's revenue will grow by 7.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -7.6% today to 14.2% in 3 years time.
  • Analysts expect earnings to reach $58.2 million (and earnings per share of $1.77) by about November 2027, up from $-24.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $70.3 million in earnings, and the most bearish expecting $44.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.4x on those 2027 earnings, up from -20.5x today. This future PE is lower than the current PE for the US Hospitality industry at 24.3x.
  • Analysts expect the number of shares outstanding to decline by 11.94% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.53%, as per the Simply Wall St company report.

Xponential Fitness Future Earnings Per Share Growth

Xponential Fitness Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Rapid growth challenges are evident in infrastructure and process shortcomings, which could hinder efficient operations and support for franchisees, potentially affecting profitability.
  • There is a significant cultural shift required from a sales-first to a marketing and operations-driven approach, which may lead to transitional challenges impacting revenues and net margins.
  • The performance of some brands within the portfolio is inconsistent, leading to possible divestiture considerations if performance gaps persist, potentially impacting overall revenue growth.
  • Legal costs and regulatory inquiries are contributing to increased SG&A expenses, threatening net earnings and overall profitability.
  • The high rate of studio closures, at an expected 3% to 5% of the global system, reflects challenges in sustaining franchisee operations and may reduce anticipated revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $19.11 for Xponential Fitness based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $36.0, and the most bearish reporting a price target of just $12.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $409.1 million, earnings will come to $58.2 million, and it would be trading on a PE ratio of 13.4x, assuming you use a discount rate of 8.5%.
  • Given the current share price of $15.7, the analyst's price target of $19.11 is 17.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$19.1
21.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0100m200m300m400m201820202022202420262027Revenue US$409.1mEarnings US$58.2m
% p.a.
Decrease
Increase
Current revenue growth rate
7.59%
Hospitality revenue growth rate
0.41%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.