Header cover image

Expanding Global Footprint And Digital Growth Ignite Future Revenue Prospects

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 19 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • International expansion and acquisitions could drive system-wide sales growth, expanding the company's footprint and boosting future revenue through enhanced franchise opportunities.
  • Digital investments and operational improvements in restaurants could enhance profitability, driving higher net margins and earnings through increased consumer engagement and value offerings.
  • Rising geopolitical tensions and stagnant sales growth pose challenges to Restaurant Brands International's expansion and revenue targets amidst increased debt and competitive pressures.

Catalysts

About Restaurant Brands International
    Operates as a quick-service restaurant company in Canada, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Carrols Restaurant Group and Popeyes China is expected to contribute to growth by expanding the company’s footprint and improving franchise opportunities, potentially boosting future revenue.
  • Increased focus on consumer value and operational fundamentals across brands like Tim Hortons and Burger King could drive improved operating income by offering compelling value and service, likely leading to higher net margins.
  • System-wide sales growth is expected to be supported by international expansion, especially in markets like Japan and the UK, which suggests a runway for revenue growth as more locations are developed.
  • Ongoing improvements and remodels within Burger King’s U.S. restaurants aim to enhance profitability, potentially raising EPS as restaurant transformations lead to better sales performance.
  • Investment in digital capabilities and enhancements is driving strong growth in digital sales at Burger King and Popeyes, suggesting a boost in earnings driven by increased digital engagement and sales convenience.

Restaurant Brands International Earnings and Revenue Growth

Restaurant Brands International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Restaurant Brands International's revenue will grow by 7.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 16.0% today to 19.5% in 3 years time.
  • Analysts expect earnings to reach $1.9 billion (and earnings per share of $4.55) by about November 2027, up from $1.3 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 23.0x on those 2027 earnings, up from 17.3x today. This future PE is lower than the current PE for the US Hospitality industry at 24.4x.
  • Analysts expect the number of shares outstanding to decline by 2.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.52%, as per the Simply Wall St company report.

Restaurant Brands International Future Earnings Per Share Growth

Restaurant Brands International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Rising geopolitical tensions in key markets like the Middle East and China could negatively impact international expansion plans and overall system-wide sales growth. This affects revenue and net restaurant growth targets.
  • Stagnant comparable sales growth of 0.3% indicates a challenging consumer environment, particularly in North America, which could potentially depress future revenue and earnings.
  • The softening restaurant growth, primarily driven by issues in China and macroeconomic challenges, might hinder the company's ability to meet its long-term growth targets and could impact revenue and expansion costs.
  • Increased debt levels following acquisitions, such as Carrols Restaurant Group, have led to higher interest expenses, potentially affecting net margins and cash flow available for future investments or shareholder returns.
  • Competitive pressure in the U.S. market, particularly for Burger King and Popeyes, due to other brands enhancing their value menu, could impact Burger King's ability to maintain market share and sustain revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $82.08 for Restaurant Brands International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $103.0, and the most bearish reporting a price target of just $72.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $9.9 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 23.0x, assuming you use a discount rate of 8.5%.
  • Given the current share price of $67.91, the analyst's price target of $82.08 is 17.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$82.1
17.7% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b2013201620192022202420252027Revenue US$9.9bEarnings US$1.9b
% p.a.
Decrease
Increase
Current revenue growth rate
6.90%
Hospitality revenue growth rate
0.41%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.