logo
LVS logo

LVS
Las Vegas Sands

Completing The Londoner In 2025 Will Strengthen Competitive Position In Macao

WA
Consensus Narrative from 19 Analysts
Published
August 06 2024
Updated
March 10 2025
Share
WarrenAI's Fair Value
US$57.95
22.2% undervalued intrinsic discount
10 Mar
US$45.06
Loading
1Y
-14.4%
7D
-0.8%

Key Takeaways

  • Completion of the Londoner and superior asset quality in Macao enhance competitive positioning, driving EBITDA growth and margin expansion.
  • Investments and capital returns in Macao and Singapore markets are expected to boost revenues, EPS, and target high-margin segments.
  • Reliance on Macao and the Chinese economy, along with competition and operational challenges, poses risks to Las Vegas Sands' revenue growth and margins.

Catalysts

About Las Vegas Sands
    Owns, develops, and operates integrated resorts in Macao and Singapore.
What are the underlying business or industry changes driving this perspective?
  • The completion of the Londoner in May 2025 is expected to significantly enhance Las Vegas Sands' competitive position in Macao, leading to meaningful EBITDA growth and margin expansion. This will likely impact revenue and net margins positively as more room inventory becomes available and the property's offerings are fully utilized.
  • The Macao market continues to grow, with expectations that gross gaming revenue will exceed $30 billion in 2025. This, coupled with Sands' superior asset quality and market positioning, suggests anticipated revenue growth exceeding that of the wider Macao market.
  • Singapore's Marina Bay Sands (MBS) is experiencing robust growth in both gaming and high-value tourism, boosted by completed capital investments. This is expected to drive further revenue and EBITDA growth, enhancing earnings in this market segment.
  • The investment in high-quality assets and substantial scale in Macao and Singapore supports Las Vegas Sands' strategic plan to capture high-margin tours and customers, potentially improving revenue and net margins through an increased focus on the most profitable segments.
  • The company's ongoing capital return program, including stock repurchases and increased dividends, underscores confidence in future growth and supports earnings per share (EPS) expansion by reducing the share count and returning value directly to shareholders.

Las Vegas Sands Earnings and Revenue Growth

Las Vegas Sands Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Las Vegas Sands's revenue will grow by 6.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 12.8% today to 16.6% in 3 years time.
  • Analysts expect earnings to reach $2.3 billion (and earnings per share of $3.27) by about March 2028, up from $1.4 billion today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $2.5 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.8x on those 2028 earnings, down from 22.3x today. This future PE is lower than the current PE for the US Hospitality industry at 23.9x.
  • Analysts expect the number of shares outstanding to decline by 3.91% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.78%, as per the Simply Wall St company report.

Las Vegas Sands Future Earnings Per Share Growth

Las Vegas Sands Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The dependency on growth in the Chinese economy and the Macao market presents a risk; if the Chinese economy doesn't grow as expected, it could negatively impact revenue and margins.
  • A decrease in turnover rents, particularly related to the Four Seasons mall in Macao, could reflect a broader softness in the high-end retail segment, impacting overall earnings.
  • Challenges in ramping up the Londoner property with room inventory still below full capacity can continue to be a drag on margins and limit revenue growth until fully operational.
  • The possibility of increased competition from i-gaming legalization in markets like New York may dilute the value of their land-based operations, thus impacting future revenue growth and margins.
  • Concerns related to the promotional intensity in Macao could lead to margin compression if competitors begin aggressive promotional activities in anticipation of Londoner's full launch.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $57.953 for Las Vegas Sands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $67.0, and the most bearish reporting a price target of just $49.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $13.7 billion, earnings will come to $2.3 billion, and it would be trading on a PE ratio of 20.8x, assuming you use a discount rate of 8.8%.
  • Given the current share price of $45.06, the analyst price target of $57.95 is 22.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Analyst Price Target Fair Value
US$58.0
22.2% undervalued intrinsic discount
Future estimation in
PastFuture-2b14b2014201720202023202520262028Revenue US$13.7bEarnings US$2.3b
% p.a.
Decrease
Increase
Current revenue growth rate
6.00%
Hospitality revenue growth rate
0.42%