Header cover image

Luxury Expansion And Global Pipeline Will Strengthen Market Presence

WA
Consensus Narrative from 26 Analysts

Published

August 19 2024

Updated

December 18 2024

Narratives are currently in beta

Key Takeaways

  • Hilton's strong pipeline and global market expansion, especially in luxury properties, indicate robust future revenue growth and higher market presence.
  • Expansion into international markets and increased luxury offerings enhance revenue diversity and boost high-margin earnings potential.
  • Softer RevPAR performance, labor disputes, and Asia Pacific demand concerns could pressure revenue, costs, and international earnings growth.

Catalysts

About Hilton Worldwide Holdings
    A hospitality company, engages in managing, franchising, owning, and leasing hotels and resorts.
What are the underlying business or industry changes driving this perspective?
  • Hilton's robust pipeline and record net unit growth indicate a strong potential for future revenue increases, as new hotel openings drive higher accommodation supply and market presence worldwide.
  • The expansion of Hilton’s luxury portfolio through the addition of Small Luxury Hotels properties is expected to drive higher revenue from increased bookings by high-end travelers and enhance contribution from luxury and premium markets.
  • Hilton's continued strong group booking performance and future corporate events and meetings position suggest potential growth in business transient revenue, supporting sustained overall RevPAR growth and increasing earnings stability.
  • High conversion rates and strategic international market expansions, like development initiatives in regions such as Asia Pacific and EMEA, are likely to enhance overall revenue and market share outside core U.S. regions, supporting stronger global earnings.
  • With a pipeline heavily loaded with luxury and lifestyle properties and an increasing share of franchise and management fees, Hilton is positioned to sustain or grow its net margins, positively impacting future earnings through higher-margin revenue channels.

Hilton Worldwide Holdings Earnings and Revenue Growth

Hilton Worldwide Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hilton Worldwide Holdings's revenue will grow by 43.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 25.1% today to 15.5% in 3 years time.
  • Analysts expect earnings to reach $2.2 billion (and earnings per share of $9.76) by about December 2027, up from $1.2 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $1.8 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.6x on those 2027 earnings, down from 51.8x today. This future PE is greater than the current PE for the US Hospitality industry at 23.6x.
  • Analysts expect the number of shares outstanding to decline by 3.17% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.77%, as per the Simply Wall St company report.

Hilton Worldwide Holdings Future Earnings Per Share Growth

Hilton Worldwide Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Softer-than-expected RevPAR performance, particularly in leisure segments, could impact overall revenue growth targets.
  • Ongoing labor disputes in the U.S., weather impacts, and unfavorable calendar shifts could lead to increased operational costs, affecting net margins.
  • Concerns about slowing demand in Asia Pacific, primarily due to negative growth in China RevPAR, could impact international earnings.
  • A reliance on conversions for a significant portion of unit growth, which could face uncertainties in securing a steady pipeline, may affect net unit growth and revenue projections.
  • Fluctuations in interest rates and real estate markets impacting financing conditions could pose risks to their development pipeline, affecting future earnings growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $238.96 for Hilton Worldwide Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $277.0, and the most bearish reporting a price target of just $185.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $14.0 billion, earnings will come to $2.2 billion, and it would be trading on a PE ratio of 30.6x, assuming you use a discount rate of 7.8%.
  • Given the current share price of $250.27, the analyst's price target of $238.96 is 4.7% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$239.0
4.4% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b10b12b2013201620192022202420252027Revenue US$14.0bEarnings US$2.2b
% p.a.
Decrease
Increase
Current revenue growth rate
19.74%
Hospitality revenue growth rate
0.42%