logo

Back-up Care Segment Will Become A Significant Future Growth Engine, Positively Impacting Operations

AN
Consensus Narrative from 10 Analysts
Published
27 Aug 24
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$138.31
15.9% undervalued intrinsic discount
17 Apr
US$116.35
Loading
1Y
9.9%
7D
-1.6%

Author's Valuation

US$138.3

15.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Growth in the back-up care segment and strategic marketing initiatives are driving revenue and improving net margins through increased client utilization.
  • UK operational improvements and strategic expansion in child care increase profitability, suggesting potential breakeven and enhanced net margins.
  • Growth challenges in urban centers, center closings, and costly U.K. operations could hinder revenue growth and pressure net margins.

Catalysts

About Bright Horizons Family Solutions
    Provides early education and childcare, back-up care, educational advisory, and other workplace solutions services for employers and families in the United States, Puerto Rico, the United Kingdom, the Netherlands, Australia, and India.
What are the underlying business or industry changes driving this perspective?
  • The back-up care segment shows strong growth trends with a 15% increase in revenue, suggesting it could be a significant future growth engine, positively impacting revenue and operating income.
  • Improved enrollment and operational efficiency in the U.K. operations are leading to narrowing losses, suggesting a path to breakeven by 2025, which could enhance overall net margins.
  • Strategic marketing initiatives and expansion of care offerings are driving greater adoption of back-up care benefits, enhancing both revenue and net margins through increased client utilization.
  • Full-service child care segment growth strategy focuses on improving middle and bottom cohort enrollments through intensified marketing and family engagement, expected to boost revenue and net margins as these underperforming centers become more profitable.
  • Continued focus on opening new centers aligned with demand and closing underperforming locations is intended to optimize center performance, directly impacting revenue growth and improving net margins through better occupancy rates.

Bright Horizons Family Solutions Earnings and Revenue Growth

Bright Horizons Family Solutions Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Bright Horizons Family Solutions's revenue will grow by 7.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.2% today to 9.8% in 3 years time.
  • Analysts expect earnings to reach $324.3 million (and earnings per share of $4.41) by about April 2028, up from $140.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 28.7x on those 2028 earnings, down from 47.8x today. This future PE is greater than the current PE for the US Consumer Services industry at 18.9x.
  • Analysts expect the number of shares outstanding to decline by 1.12% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.93%, as per the Simply Wall St company report.

Bright Horizons Family Solutions Future Earnings Per Share Growth

Bright Horizons Family Solutions Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The pace of growth in underperforming centers, particularly in urban business districts, is below expectations, which could impact overall revenue and net margins.
  • Enrollment growth opportunity is concentrated in the middle and bottom cohorts, and efforts to improve this have not materialized as expected, potentially affecting revenue growth and profitability.
  • The U.K. operations are still a headwind to full-service margins, with a path to breakeven only expected by 2025, which currently exerts pressure on net margins.
  • Center closings pose a revenue headwind, having been a significant factor in Q4 drag, and planned prune efforts in 2025 could further impact overall revenue growth.
  • The back-up care business, despite its growth, comes with higher expenses in in-home care compared to center-based care, potentially affecting net margins if its cost structure does not scale efficiently with increased use.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $138.306 for Bright Horizons Family Solutions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $160.0, and the most bearish reporting a price target of just $100.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $3.3 billion, earnings will come to $324.3 million, and it would be trading on a PE ratio of 28.7x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $116.72, the analyst price target of $138.31 is 15.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives