logo

New Premium Menu And Operational Excellence Will Drive Hospitality Progress

AN
Consensus Narrative from 3 Analysts
Published
13 Apr 25
Updated
01 May 25
Share
AnalystConsensusTarget's Fair Value
US$2.92
65.7% undervalued intrinsic discount
01 May
US$1.00
Loading
1Y
-35.9%
7D
5.3%

Author's Valuation

US$2.9

65.7% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • New menu items and operational improvements are set to drive revenue growth through higher average checks and improved guest satisfaction.
  • Marketing and strategic investments aim to enhance brand visibility, customer loyalty, and traffic, supporting long-term sales growth.
  • Rising expenses and declining margins, aggravated by increased labor costs and delivery fees, could hinder profitability and investor confidence without corresponding sales growth.

Catalysts

About Noodles
    A restaurant concept company, develops and operates fast-casual restaurants in the United States.
What are the underlying business or industry changes driving this perspective?
  • The introduction of new menu items, including high-margin premium offerings like Steak Stroganoff and the upcoming comprehensive menu transformation, is expected to drive increased average check sizes and enhance revenue growth.
  • The emphasis on operations excellence, including improvements in staffing, training, and execution, is anticipated to improve guest satisfaction and drive positive traffic, ultimately boosting revenue and net margins.
  • The return of strong third-party delivery performance, supported by a revised pricing and promotional strategy, is likely to enhance revenue growth through increased traffic in that channel.
  • The significant marketing investment focused on promoting the new menu and brand strategy is expected to elevate brand visibility and attract new customers, contributing to sales growth and potentially improving operating leverage.
  • A strategic investment in menu quality, reflected in a projected 100 basis point increase in food costs, aims to enhance customer satisfaction and increase loyalty, potentially driving sustained revenue growth despite near-term impact on margins.

Noodles Earnings and Revenue Growth

Noodles Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Noodles's revenue will grow by 1.9% annually over the next 3 years.
  • Analysts are not forecasting that Noodles will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Noodles's profit margin will increase from -7.3% to the average US Hospitality industry of 7.0% in 3 years.
  • If Noodles's profit margin were to converge on the industry average, you could expect earnings to reach $36.3 million (and earnings per share of $0.77) by about May 2028, up from $-36.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 5.2x on those 2028 earnings, up from -1.2x today. This future PE is lower than the current PE for the US Hospitality industry at 22.6x.
  • Analysts expect the number of shares outstanding to grow by 0.86% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.41%, as per the Simply Wall St company report.

Noodles Future Earnings Per Share Growth

Noodles Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The overall revenue for the fourth quarter decreased by 2% compared to the previous year, which may indicate challenges in sustaining revenue growth long-term.
  • Noodles & Company reported a net loss of $9.7 million for the fourth quarter, an increase from the previous year's loss, potentially impacting earnings and investor confidence.
  • The company's restaurant level contribution margin decreased from 14.7% to 11.2% year-over-year, which could impact future profitability if not addressed.
  • Increased labor costs and higher third-party delivery fees impacted financial results, which could continue to pressure net margins if these trends persist.
  • The decision to increase food costs as a result of menu transformation is a permanent expense that may reduce profit margins if not offset by sufficient sales growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $2.917 for Noodles based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $521.8 million, earnings will come to $36.3 million, and it would be trading on a PE ratio of 5.2x, assuming you use a discount rate of 11.4%.
  • Given the current share price of $0.98, the analyst price target of $2.92 is 66.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives