Header cover image

Calculated Acquisitions And Innovative Partnerships Poised To Drive Revenue And Margin Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 03 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Acquisition of 2-10 Home Buyers Warranty and AHS app updates drive customer base expansion and revenue growth.
  • Strategy focuses on dynamic pricing, partnerships, and share repurchases to enhance margins and earnings per share.
  • Real estate market decline, aggressive discounting, and acquisition risks threaten Frontdoor's revenue, margins, and financial health amidst economic uncertainty.

Catalysts

About Frontdoor
    Provides home warranties in the United States in the United States.
What are the underlying business or industry changes driving this perspective?
  • The planned acquisition of 2-10 Home Buyers Warranty is expected to be a significant growth driver once it closes, providing opportunities for customer base expansion and potential revenue increases.
  • The successful rollout and future updates of the AHS app are anticipated to enhance customer experience and retention, potentially leading to higher renewal rates and growth in net margins.
  • A focus on expanding the on-demand business, particularly through HVAC programs and partnerships with companies like Moen, is expected to contribute to revenue growth.
  • The implementation of a dynamic pricing strategy and a mid-single-digit price increase in the renewals channel are aimed at countering inflation, supporting gross margin and earnings growth.
  • Share repurchase programs are expected to continue to contribute to earnings per share growth, given the increased authorization and the company’s strong cash generation.

Frontdoor Earnings and Revenue Growth

Frontdoor Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Frontdoor's revenue will grow by 4.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.8% today to 12.1% in 3 years time.
  • Analysts expect earnings to reach $253.2 million (and earnings per share of $3.57) by about November 2027, up from $234.0 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $220 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 18.8x on those 2027 earnings, up from 18.3x today. This future PE is lower than the current PE for the US Consumer Services industry at 18.9x.
  • Analysts expect the number of shares outstanding to decline by 2.18% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.47%, as per the Simply Wall St company report.

Frontdoor Future Earnings Per Share Growth

Frontdoor Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing decline in the real estate market, with home sales at the lowest in 14 years and a first-year real estate customer count down 14%, poses a risk to future revenue growth as fewer opportunities to sell home warranties exist.
  • The company's reliance on aggressive discounting strategies to drive DTC customer growth raises concerns about potential impacts on net margins and long-term pricing power.
  • The increasing interest rates and uncertain economic conditions might delay recovery in the real estate channel, potentially impacting revenue from warranty sales.
  • Any execution missteps in expanding on-demand services, such as the integration and scaling of partnerships like the one with Moen, could adversely affect revenue and earnings if they fail to meet planned growth targets.
  • The integration of the 2-10 Home Buyers Warranty acquisition carries risks, including potential unforeseen costs or revenue synergies not materializing, which could negatively affect earnings and the financial health of the company.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $56.25 for Frontdoor based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $65.0, and the most bearish reporting a price target of just $46.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $2.1 billion, earnings will come to $253.2 million, and it would be trading on a PE ratio of 18.8x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $56.53, the analyst's price target of $56.25 is 0.5% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$56.3
3.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b20152017201920212023202420252027Revenue US$2.1bEarnings US$253.2m
% p.a.
Decrease
Increase
Current revenue growth rate
4.76%
Consumer Services revenue growth rate
0.69%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.