logo
YETI logo

YETI
YETI Holdings

New Mystery Ranch-Inspired Products And Global Expansion Will Drive Future Success

AN
Consensus Narrative from 16 Analysts
Published
September 04 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$43.94
20.8% undervalued intrinsic discount
19 Mar
US$34.78
Loading
1Y
-6.8%
7D
8.1%

Author's Valuation

US$43.9

20.8% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • YETI's international market expansion and supply chain diversification are set to drive revenue growth and improve net margins.
  • Continued product innovation and strategic capital allocation enhance long-term earnings and shareholder value through improved direct-to-consumer channels.
  • Heightened competition, supply chain shifts, and macroeconomic pressures threaten YETI's revenue growth, market share, and margins amid potential product quality challenges and currency risks.

Catalysts

About YETI Holdings
    Designs, retails, and distributes outdoor products under the YETI brand name.
What are the underlying business or industry changes driving this perspective?
  • YETI's expansion into international markets, with a notable increase in brand presence and sales in Europe, Australia, and Canada, is expected to drive future revenue growth.
  • Advancements in supply chain diversification, specifically shifting Drinkware capacity outside of China, are expected to result in cost efficiencies and could positively impact net margins.
  • Continued innovation with new product launches such as Mystery Ranch-inspired packs, powered cooler systems, and expansions in existing product lines like premium bags can drive top-line growth.
  • The strategic capital allocation plan, including share repurchases and targeted acquisitions, is expected to support long-term earnings growth by enhancing shareholder value.
  • Growth in the Direct-to-Consumer (DTC) channels, particularly through corporate sales and e-commerce, along with ongoing omnichannel strategies, could improve revenue while maintaining healthy margins.

YETI Holdings Earnings and Revenue Growth

YETI Holdings Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming YETI Holdings's revenue will grow by 6.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.6% today to 11.2% in 3 years time.
  • Analysts expect earnings to reach $246.4 million (and earnings per share of $3.15) by about March 2028, up from $175.7 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.1x on those 2028 earnings, up from 16.0x today. This future PE is lower than the current PE for the US Leisure industry at 17.5x.
  • Analysts expect the number of shares outstanding to decline by 3.34% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.81%, as per the Simply Wall St company report.

YETI Holdings Future Earnings Per Share Growth

YETI Holdings Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heightened competition and promotional intensity in the U.S. drinkware market could pressure YETI's market share and revenue growth if it needs to respond with increased discounting. This environment may impact net margins if margin-preserving discounts are used to maintain competitiveness.
  • Ongoing supply chain diversification efforts, including shifting drinkware production outside of China, might lead to temporary disruptions or increased costs, potentially affecting revenues and net margins.
  • Currency fluctuations pose a risk to international sales growth and profits, as the stronger U.S. dollar may lead to an unfavorable impact on international revenue and operating income.
  • The need to address a significant product recall reserve in the past highlights potential vulnerabilities in product quality assurance, which can lead to financial liabilities and impact earnings.
  • The macroeconomic pressures anticipated for 2025 could weigh on discretionary consumer spending, potentially impacting top-line revenue growth if consumer interest in premium, non-essential goods like YETI's products declines.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $43.938 for YETI Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $55.0, and the most bearish reporting a price target of just $35.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.2 billion, earnings will come to $246.4 million, and it would be trading on a PE ratio of 16.1x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $34.18, the analyst price target of $43.94 is 22.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives