Key Takeaways
- Restructuring efforts and operational improvements are expected to enhance profitability and growth for various brands, potentially increasing revenue and margins.
- New product launches and marketing initiatives are likely to maintain market leadership and drive growth beyond the general market trend.
- Topgolf Callaway Brands faces challenges from foreign exchange impacts, competitive pressures, declining venue sales, and operational risks linked to strategic separation.
Catalysts
About Topgolf Callaway Brands- Designs, manufactures, and sells golf equipment, golf and lifestyle apparel, and other accessories in the United States, Europe, Asia, and Internationally.
- The restructuring efforts at Jack Wolfskin and TravisMathew are expected to return them to profitability and deliver growth, potentially increasing both revenue and net margins.
- Topgolf's initiatives to drive same-venue sales through value offers, new gaming experiences, and marketing strategies could lead to revenue growth and enhanced venue-level EBITDA margins.
- The anticipated separation of Topgolf from Callaway could lead to a leaner corporate structure and cost savings, which may improve net margins and overall profitability.
- Continuous development and launch of innovative Golf Equipment, such as the Elite product line and Square to Square putters, are expected to maintain market leadership and slightly faster revenue growth than the overall golf market.
- Improved operational efficiencies, including labor model improvements at Topgolf, are likely to enhance venue-level profitability, aiding net margins and earnings growth.
Topgolf Callaway Brands Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Topgolf Callaway Brands's revenue will grow by 1.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from -34.1% today to 0.5% in 3 years time.
- Analysts expect earnings to reach $23.0 million (and earnings per share of $0.13) by about April 2028, up from $-1.4 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 96.0x on those 2028 earnings, up from -0.9x today. This future PE is greater than the current PE for the US Leisure industry at 18.7x.
- Analysts expect the number of shares outstanding to decline by 0.09% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 11.41%, as per the Simply Wall St company report.
Topgolf Callaway Brands Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Foreign exchange headwinds are expected to negatively impact Topgolf Callaway Brands' core business EBITDA by approximately $75 million year-over-year, which could impact net earnings.
- Same-venue sales at Topgolf are experiencing pressure and are anticipated to be down mid-single digits for the full year 2025, potentially impacting venue-level revenue growth and cash flow.
- The company faces competitive pressures in the Golf Equipment sector, as all four major OEMs are launching new products in 2025, which could affect revenue and market share in this segment.
- Topgolf is impacted by unfavorable weather conditions, contributing to a decline in same-venue sales, which may risk consistent revenue generation if adverse weather patterns continue.
- The anticipated separation of Topgolf presents operational risks and potential changes in cost structures, which might affect future margin and revenue if not managed efficiently.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $8.732 for Topgolf Callaway Brands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $11.0, and the most bearish reporting a price target of just $6.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $4.5 billion, earnings will come to $23.0 million, and it would be trading on a PE ratio of 96.0x, assuming you use a discount rate of 11.4%.
- Given the current share price of $6.73, the analyst price target of $8.73 is 22.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.