logo

The DTC Shift And Lifestyle Diversification Will Broaden Market Opportunities

AN
Consensus Narrative from 13 Analysts
Published
07 Oct 24
Updated
09 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$18.30
17.8% undervalued intrinsic discount
09 Apr
US$15.04
Loading
1Y
-21.8%
7D
8.3%

Author's Valuation

US$18.3

17.8% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Strategic shift to direct-to-consumer and product diversification beyond denim is expected to significantly drive revenue growth and enhance margins.
  • Global supply chain agility, international market expansion, and strong brand partnerships position Levi Strauss for sustained growth and profitability.
  • Regulatory changes, macroeconomic uncertainty, and shifts in consumer preferences could challenge Levi Strauss's revenue growth and financial stability.

Catalysts

About Levi Strauss
    Designs, markets, and sells apparels and related accessories for men, women, and children in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The shift to a direct-to-consumer (DTC) model is expected to drive significant revenue growth, with a 12% increase in the DTC channel, contributing to an overall 9% organic net revenue growth. This strategic pivot toward DTC-first could enhance net margins due to greater control over pricing and reduced reliance on wholesale channels.
  • The expansion of Levi’s product offerings beyond denim, including lifestyle and women's apparel, is likely to increase the total addressable market and drive revenue growth. This diversification could positively impact earnings as non-denim categories, which contribute 35% of total sales, are growing at a faster pace than traditional denim.
  • Levi Strauss's global supply chain agility and strong vendor relationships position the company well to navigate potential challenges related to tariffs and geopolitical issues. This operational resilience could protect net margins despite external economic pressures.
  • Strategic international growth, with nearly 60% of revenue generated outside the U.S., presents a robust opportunity for revenue and earnings growth. Expansion in key international markets, like Germany, Mexico, and India, is expected to improve overall revenue and profit margins as these markets further develop.
  • Focus on brand partnerships and consumer engagement, such as the successful campaigns with Beyoncé and collaborations in various countries, enhances brand equity and market share. This brand strength supports potential revenue growth and profitability through premium product pricing and increased consumer loyalty.

Levi Strauss Earnings and Revenue Growth

Levi Strauss Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Levi Strauss's revenue will decrease by 0.5% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.6% today to 11.3% in 3 years time.
  • Analysts expect earnings to reach $737.4 million (and earnings per share of $1.66) by about April 2028, up from $360.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 12.3x on those 2028 earnings, down from 13.6x today. This future PE is lower than the current PE for the US Luxury industry at 12.9x.
  • Analysts expect the number of shares outstanding to decline by 0.68% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.5%, as per the Simply Wall St company report.

Levi Strauss Future Earnings Per Share Growth

Levi Strauss Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The potential restructuring and regulatory changes in tariffs could negatively impact Levi Strauss's cost structure, leading to increased expenses and potentially lower net margins.
  • The macroeconomic environment remains uncertain, with possible negative effects on consumer spending and revenues, especially if geopolitical tensions impact international sales.
  • The dynamic and rapid shifts in consumer preferences could pose a risk to Levi Strauss's strategic pivot toward becoming a lifestyle omnichannel retailer, potentially affecting revenue growth if new product lines do not resonate with consumers.
  • An increase in foreign currency fluctuations and the associated risks could affect Levi Strauss's financial outcomes, impacting revenue and profit margins, given their significant international revenue share.
  • Any potential supply chain disruptions or cost increases from developing vendor relationships worldwide could adversely affect gross margins and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $18.299 for Levi Strauss based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $24.0, and the most bearish reporting a price target of just $14.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.5 billion, earnings will come to $737.4 million, and it would be trading on a PE ratio of 12.3x, assuming you use a discount rate of 8.5%.
  • Given the current share price of $12.42, the analyst price target of $18.3 is 32.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives