logo
KTB logo

KTB
Kontoor Brands

Project Jeanius And Helly Hansen Integration Will Boost Operational Efficiency In 2025

AN
Consensus Narrative from 5 Analysts
Published
September 03 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$82.00
23.3% undervalued intrinsic discount
19 Mar
US$62.92
Loading
1Y
5.9%
7D
5.7%

Author's Valuation

US$82.0

23.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic investments and projects like Project Jeanius aim to improve operational efficiency, expand margins, and boost revenues through diversified offerings and efficiencies.
  • Acquisitions and brand expansion efforts are set to enhance market share and increase earnings through synergies, elevated consumer engagement, and improved revenue.
  • Macroeconomic factors, tariff impacts, distribution challenges, and integration risks may hinder Kontoor's revenue and profitability growth.

Catalysts

About Kontoor Brands
    A lifestyle apparel company, designs, produces, procures, markets, distributes, and licenses denim, apparel, footwear, and accessories, primarily under the Wrangler and Lee brands.
What are the underlying business or industry changes driving this perspective?
  • Kontoor Brands is investing significantly in Project Jeanius, aiming for over $100 million in combined gross margin and SG&A savings. This project's execution in 2025 and beyond is expected to expand margins by improving efficiency in sourcing, production, and operational design. Expected impact: improved net margins and operating income.
  • The company is diversifying its product offerings beyond traditional denim with growth in non-denim categories and outdoor products, which grew mid-single digits and mid-teens respectively in 2024. These categories are expected to contribute more to global revenue in the future, supporting revenue growth.
  • Kontoor is enhancing its physical retail presence through initiatives like opening shop-in-shops in key retailers to elevate the brand experience, potentially boosting consumer engagement and sales volume in physical retail channels. Expected impact: increased revenue.
  • The planned acquisition and integration of Helly Hansen will create synergies and is anticipated to contribute positively to earnings per share by $0.15 in 2025, with additional unquantified benefits from potential synergies and working capital improvements. Expected impact: increased EPS and improved revenue.
  • Strategic investments in demand creation, product development, and brand expansion, especially for brands like Lee, aim to drive market share and growth, leading to a stronger market position. The focus on a data-driven marketing strategy and targeted consumer engagement is expected to fuel revenue and EPS growth.

Kontoor Brands Earnings and Revenue Growth

Kontoor Brands Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Kontoor Brands's revenue will grow by 2.2% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 9.4% today to 8.8% in 3 years time.
  • Analysts expect earnings to reach $245.4 million (and earnings per share of $5.2) by about March 2028, down from $245.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.3x on those 2028 earnings, up from 13.9x today. This future PE is greater than the current PE for the US Luxury industry at 16.6x.
  • Analysts expect the number of shares outstanding to decline by 0.9% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.04%, as per the Simply Wall St company report.

Kontoor Brands Future Earnings Per Share Growth

Kontoor Brands Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Uncertain macroeconomic environment and consumer behavior could lead to cautious retail inventory management, affecting Kontoor's ability to increase sales, impacting revenue growth.
  • The potential impact of tariffs on goods produced in Mexico could result in a significant unmitigated impact of approximately $50 million to operating profit in 2025, possibly affecting net margins until fully mitigated.
  • Lee brand faces challenges with its mid-tier distribution strategy, which may result in short-term revenue declines as distribution is adjusted, affecting wholesale revenue.
  • Foreign currency exchange rate fluctuations pose a potential risk, possibly impacting revenue as a stronger U.S. dollar presents a headwind.
  • Execution risks associated with the integration of the Helly Hansen acquisition, and the potential delay or additional costs related to Project Jeanius initiatives, may not yield the anticipated savings or revenue synergies, possibly impacting profitability and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $82.0 for Kontoor Brands based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $96.0, and the most bearish reporting a price target of just $48.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.8 billion, earnings will come to $245.4 million, and it would be trading on a PE ratio of 22.3x, assuming you use a discount rate of 8.0%.
  • Given the current share price of $61.96, the analyst price target of $82.0 is 24.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives