logo
ETD logo

ETD
Ethan Allen Interiors

Streamlined Operations And New Products Will Strengthen Future Efficiency And Market Reach

AN
Consensus Narrative from 1 Analyst
Published
September 24 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$32.00
14.3% undervalued intrinsic discount
19 Mar
US$27.43
Loading
1Y
-17.9%
7D
4.1%

Author's Valuation

US$32.0

14.3% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Enhanced vertical integration and strategic design center initiatives could significantly boost efficiency, margins, and sales.
  • Strong financial health and marketing initiatives are poised to drive revenue growth and maintain stable earnings.
  • Reduced sales and increased promotional efforts pressure profitability, while tariff risks and headcount reduction could challenge operational efficiency and margin stability.

Catalysts

About Ethan Allen Interiors
    Operates as an interior design company, and manufacturer and retailer of home furnishings in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Ethan Allen has enhanced its vertically integrated enterprise, streamlining operations and increasing efficiency, which is likely to positively impact net margins and operating income.
  • The company’s strategic initiatives to relocate and open design centers, alongside rejuvenating existing ones, are expected to boost sales and revenue through improved customer experiences and expanded market reach.
  • Incremental marketing efforts have been increased by 15%, with a focus on new technology-driven strategies, which could lead to increased revenue from attracting new customers.
  • Introduction of new products after a pause due to high backlogs positions the company to capture market interest, potentially boosting future revenue.
  • Ethan Allen's strong financial position, with no debt, robust cash reserves, and a commitment to delivering shareholder returns through healthy dividends, is likely to support stable earnings growth.

Ethan Allen Interiors Earnings and Revenue Growth

Ethan Allen Interiors Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ethan Allen Interiors's revenue will grow by 1.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 9.8% today to 10.4% in 3 years time.
  • Analysts expect earnings to reach $68.3 million (and earnings per share of $2.8) by about March 2028, up from $61.2 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.0x on those 2028 earnings, up from 11.2x today. This future PE is greater than the current PE for the US Consumer Durables industry at 10.2x.
  • Analysts expect the number of shares outstanding to grow by 0.07% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.7%, as per the Simply Wall St company report.

Ethan Allen Interiors Future Earnings Per Share Growth

Ethan Allen Interiors Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company's net sales decreased from $167.3 million to $157.3 million compared to the same quarter a year ago, which could indicate challenges in maintaining revenue levels despite promotional efforts.
  • Operating margins decreased from 12.8% to 11.5% year-over-year, suggesting potential pressures on profitability.
  • The increased promotional activity, while boosting demand, might have a future impact on gross margins, as higher promotions could erode profitability if continued long-term.
  • The risk of tariffs on manufactured products from Mexico, where 25% of their manufacturing occurs, could introduce costs and necessitate adjustments that might affect net margins.
  • The decrease in headcount by 6.9% might present operational challenges, potentially impacting the company's ability to scale up and meet demand efficiently, affecting both earnings and revenue.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $32.0 for Ethan Allen Interiors based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $659.2 million, earnings will come to $68.3 million, and it would be trading on a PE ratio of 15.0x, assuming you use a discount rate of 8.7%.
  • Given the current share price of $26.91, the analyst price target of $32.0 is 15.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives