Header cover image

International Expansion And Apparel Growth Propel This Brand Toward Global Success

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 04 2024

Updated

November 13 2024

Narratives are currently in beta

Key Takeaways

  • International expansion and diversification into accessories and apparel are key to driving future revenue and improving margins.
  • Shifting production from China and focusing on direct-to-consumer channels will sustain profitability and boost e-commerce growth.
  • Vulnerability in core products, reliance on Chinese sourcing, and increased expenses threaten cost structures, revenue, and margins amid market fluctuations and competition.

Catalysts

About Steven Madden
    Designs, sources, and markets fashion-forward branded and private label footwear, accessories, and apparel in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Steve Madden's expansion into international markets, with significant growth in the EMEA region and new joint ventures in the Middle East and Latin America, is expected to drive future revenue growth.
  • The company's focus on growing its business outside of footwear, particularly in the accessories and apparel segments, is likely to contribute to increased revenue and possibly enhanced margins due to strong product sell-through and expanded assortments.
  • The acquisition of Almost Famous is ahead of schedule in realizing operating margin improvements, which could lead to increased overall earnings.
  • Expansion of the direct-to-consumer business, especially through digital channels, is poised to grow revenue with the e-commerce segment showing accelerated growth and high single-digit growth expected for the year in this channel.
  • Efforts to reduce reliance on Chinese sourcing and shifting production to other countries could mitigate the potential impact of tariffs, thereby sustaining profitability and margins.

Steven Madden Earnings and Revenue Growth

Steven Madden Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Steven Madden's revenue will grow by 7.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 7.7% today to 11.0% in 3 years time.
  • Analysts expect earnings to reach $303.9 million (and earnings per share of $4.28) by about November 2027, up from $170.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 13.5x on those 2027 earnings, down from 19.0x today. This future PE is lower than the current PE for the US Luxury industry at 19.0x.
  • Analysts expect the number of shares outstanding to decline by 0.53% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.21%, as per the Simply Wall St company report.

Steven Madden Future Earnings Per Share Growth

Steven Madden Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Reliance on Chinese sourcing may introduce tariff risks if tensions escalate, potentially affecting cost structures and gross margins.
  • Delays in wholesale footwear deliveries, and cautious ordering by wholesale partners could impact revenue projections negatively.
  • Increased operating expenses, due to heightened marketing spending, may compress operating income if revenue growth fails to offset these expenses adequately.
  • A slowdown in wholesale footwear revenue and branded business decline indicate vulnerability in core product lines, possibly affecting overall revenue growth.
  • Fluctuating demand and competitive dynamics in the accessories and apparel sectors could alter projected top-line growth, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $46.78 for Steven Madden based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $53.0, and the most bearish reporting a price target of just $42.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $2.8 billion, earnings will come to $303.9 million, and it would be trading on a PE ratio of 13.5x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $44.97, the analyst's price target of $46.78 is 3.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$46.8
8.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b3b2013201620192022202420252027Revenue US$2.8bEarnings US$303.9m
% p.a.
Decrease
Increase
Current revenue growth rate
6.73%
Luxury revenue growth rate
0.25%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.