Header cover image

FOB Sales Model And Diversification Strategy Set To Counter Seasonal Fluctuations And Propel Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

September 26 2024

Updated

October 16 2024

Narratives are currently in beta

Key Takeaways

  • Strategic focus on FOB sales model and expansion into non-hit-driven product lines aim to stabilize earnings and improve cash flows.
  • Entering new product categories and forging partnerships with major retailers for exclusive launches are central to diversifying revenue streams and enhancing market penetration.
  • Decreased sales across multiple key segments indicate declining market demand or share, impacting overall revenue and margins despite slight efficiency improvements.

Catalysts

About JAKKS Pacific
    Designs, produces, markets, sells, and distributes toys and related products, electronic products, and other consumer products worldwide.
What are the underlying business or industry changes driving this perspective?
  • The strategic focus on FOB (Free On Board) sales model strengthens JAKKS Pacific's working capital efficiency and reduces the need for high levels of inventory, potentially leading to improved cash flows and margins.
  • Expansion into evergreen and non-hit-driven product lines such as the Authentic Brands skateboards and inflatables aims to reduce seasonal revenue fluctuations and stabilize earnings, enhancing annual revenue predictability.
  • Entering new product categories and markets, like the launch of owned IP (Intellectual Property) Wild Manes, suggests an investment in diversifying revenue streams, which can drive long-term sales growth across multiple demographics.
  • Partnerships with major retailers for exclusive launches, exemplified by the Icy Magic Collection exclusive to Target, indicate strong retail channel relationships that can accelerate product sales and improve market penetration.
  • Investments in new intellectual properties and licensed products, like the Simpsons toy line and collaboration with Disney for Moana 2 merchandise, are likely to capture new market segments and boost revenue through brand strength and consumer appeal.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming JAKKS Pacific's revenue will grow by 4.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 4.2% today to 4.4% in 3 years time.
  • Analysts expect earnings to reach $33.8 million (and earnings per share of $2.66) by about October 2027, up from $28.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.3x on those 2027 earnings, up from 9.9x today. This future PE is lower than the current PE for the US Leisure industry at 18.7x.
  • Analysts expect the number of shares outstanding to grow by 4.92% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.73%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Decline in Action Play & Collectibles sales by 30.5% from the previous year, which indicates a significant drop in a key product line, potentially affecting overall revenue and net margins.
  • Drop in net sales in the Outdoor and Seasonal business, suggesting a decrease in consumer demand or market share in this segment, potentially impacting revenue.
  • International sales faced a 31.1% decline, with logistic issues in Asia, indicating challenges in international market penetration and operational efficiency, affecting international revenue.
  • A slight softness in the Disguise Costumes business globally, which might signal market saturation or increased competition, potentially affecting the revenue and profit margins in this segment.
  • Despite a gross margin increase, the increase in adjusted EBITDA margin and operating margin is not as substantial when considering the overall decrease in sales, showing that while efficiency might be improving, the drop in sales could continue to put pressure on earnings and net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $37.67 for JAKKS Pacific based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $46.0, and the most bearish reporting a price target of just $30.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $761.9 million, earnings will come to $33.8 million, and it would be trading on a PE ratio of 16.3x, assuming you use a discount rate of 6.7%.
  • Given the current share price of $25.7, the analyst's price target of $37.67 is 31.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$37.7
31.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0200m400m600m800m2013201620192022202420252027Revenue US$761.9mEarnings US$33.8m
% p.a.
Decrease
Increase
Current revenue growth rate
4.07%
Leisure revenue growth rate
0.17%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.