logo

Distributor Shift And New Lineup Will Shape US Luxury Success

AN
Consensus Narrative from 3 Analysts
Published
11 Apr 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$10.00
54.2% undervalued intrinsic discount
17 Apr
US$4.58
Loading
1Y
-60.9%
7D
-8.6%

Author's Valuation

US$10.0

54.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Transitioning to a distributor model and strategic cost reductions aim to improve profitability and increase net margins.
  • New product lineups and enhanced marketing strategies are expected to drive revenue growth and boost brand awareness starting late 2025.
  • Strategic shifts, cost pressures, and macroeconomic challenges threaten Allbirds' sales, earnings, and profitability amid volatile market conditions.

Catalysts

About Allbirds
    Manufactures and sells footwear and apparel products for men and women in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • The transition to a distributor model in targeted international regions is expected to facilitate profitable and scalable growth, thereby potentially increasing net margins and boosting earnings.
  • The introduction of a new product lineup, including a refreshed core product assortment and innovative designs, is anticipated to drive top-line revenue growth starting in the fourth quarter of 2025.
  • Strategic cost reductions, including the closure of underperforming stores and a streamlined cost structure reducing SG&A by over $20 million, could improve net margins and overall profitability.
  • Enhanced marketing strategies, including upper funnel brand campaigns and collaborations with high-profile personalities, aim to increase brand awareness and customer acquisition, which can positively impact revenue and earnings moving forward.
  • Website and in-store experience enhancements are designed to improve customer engagement and conversion, likely leading to revenue growth as a result of a more seamless shopping experience.

Allbirds Earnings and Revenue Growth

Allbirds Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Allbirds's revenue will decrease by 0.7% annually over the next 3 years.
  • Analysts are not forecasting that Allbirds will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Allbirds's profit margin will increase from -49.2% to the average US Luxury industry of 6.8% in 3 years.
  • If Allbirds's profit margin were to converge on the industry average, you could expect earnings to reach $13.3 million (and earnings per share of $1.66) by about April 2028, up from $-93.3 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 8.3x on those 2028 earnings, up from -0.4x today. This future PE is lower than the current PE for the US Luxury industry at 13.4x.
  • Analysts expect the number of shares outstanding to grow by 2.7% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 11.24%, as per the Simply Wall St company report.

Allbirds Future Earnings Per Share Growth

Allbirds Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The strategic transitions to a distributor model and the closure of international and U.S. retail locations are expected to negatively impact net revenue by approximately $18 to $23 million, which could affect overall sales growth.
  • The company is forecasting an adjusted EBITDA loss between $65 million to $55 million for 2025, reflecting ongoing financial strain impacting overall earnings.
  • Macroeconomic challenges and changing consumer behaviors are creating a volatile market environment, posing risks to future revenue stability and growth prospects.
  • High levels of marketing spend planned in the first half of 2025 could pressure operating margins, potentially offsetting gains from increased brand visibility and customer acquisition efforts.
  • Inventory adjustments and increased airfreight costs are pressuring gross margins, which, if persistent, could adversely affect net margins and profitability moving forward.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $10.0 for Allbirds based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $14.0, and the most bearish reporting a price target of just $6.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $194.0 million, earnings will come to $13.3 million, and it would be trading on a PE ratio of 8.3x, assuming you use a discount rate of 11.2%.
  • Given the current share price of $4.58, the analyst price target of $10.0 is 54.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives