WNS (Holdings)

WNS's Margins Improve w/ Automation and Outcome-Based Pricing

rynetmaxwell

Invested

Community Contributor

Published

29 Aug 24

Updated

17 Oct 24

rynetmaxwell's Fair Value

US$88.48

14.7% undervalued

17 Oct

US$75.45

27.4%

-0.08%

27.4%

-0.08%

Author's Valuation

US$88.5

14.7% undervalued

rynetmaxwell's Fair Value

Narrative

Updates1

Shared on17 Oct 24
Fair value Decreased 1.21%

rynetmaxwell has decreased revenue growth from 9.0% to 7.5%.

rynetmaxwell'sFair Value

US$88.5

14.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.97%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.77%

Calculation

US$225.46m

Earnings '29

18.00x

PE Ratio '29

US$4.06b

Market Cap '29

US$4.06b

Market Cap '29

30.18m

No. shares '29

US$134.48

Share Price '29

US$134.48 Share Price '29

Discounted to 2024 @ 8.95% p.a.

US$87.60

Fair Value '24

WNS's Margins Improve w/ Automation and Outcome-Based Pricing

Shared on17 Oct 24Fair value Decreased 1.21%

Shared on17 Oct 24
Fair value Decreased 1.21%