WNS (Holdings)

Transformational Deals And AI Focus Will Foster Progress

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

20 Oct 24

Updated

30 Apr 25

n/a

AnalystConsensusTarget's Fair Value

n/a

73.1%

0.2%

73.1%

0.2%

You can edit this narrative until May 12 6:03 AM. Then, changes will post as Updates.

Author's Valuation

US$76.20.4% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 30 Apr 25

Fair value Increased 13%

Shared on 23 Apr 25

Fair value Decreased 1.11%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 14%

Shared on 02 Apr 25

Fair value Increased 4.15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

Fair value Increased 0.96%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 11 Mar 25

Fair value Decreased 10%

AnalystConsensusTarget has decreased revenue growth from 5.8% to 5.1%.

AnalystConsensusTarget Fair Value

US$76.2

0.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.96%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.76%

Calculation

US$180.90m

Earnings '28

22.85x

PE Ratio '28

US$4.13b

Market Cap '28

US$4.13b

Market Cap '28

41.48m

No. shares '28

US$99.65

Share Price '28

US$99.65 Share Price '28

Discounted to 2025 @ 9.78% p.a.

US$75.32

Fair Value '25