Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Commercial Services
/
Paycom Software
PAYC
Paycom Software
AI-Driven Automation Will Support Steady Margins Amid Rising Competitive And Execution Risks
AN
AnalystLowTarget
Not Invested
Community Contributor
Published
15 Dec 25
Views
12
0
Set Fair Value
Like
votes
Share
15 Dec
US$129.18
AnalystLowTarget's Fair Value
US$165.00
21.7% undervalued
intrinsic discount
1Y
-43.2%
7D
3.5%
Loading
1Y
-43.2%
7D
3.5%
Author's Valuation
US$165
21.7% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$165
21.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
3b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.5b
Earnings US$551.3m
Revenue
Profit Margin
Future PE
Growth p.a.
%
Decrease
Increase
Forecast revenue growth rate
6.25%
Historical revenue growth rate
16.38%
Professional Services revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.57%
Calculation
US$551.28m
Earnings '28
x
19.08x
PE Ratio '28
=
US$10.52b
Market Cap '28
US$10.52b
Market Cap '28
/
51.79m
No. shares '28
=
US$203.06
Share Price '28
US$203.06
Share Price '28
Discounted to 2025 @ 7.16% p.a.
=
US$165.00
Fair Value '25