Paycom Software

Paycom's Recurring Revenue Reaccelerates as Beti Implementation Finalizes

rynetmaxwell

Invested

Community Contributor

Published

29 Aug 24

Updated

11 Nov 24

rynetmaxwell's Fair Value

US$260.61

13.4% undervalued

11 Nov

US$225.71

38.0%

0.2%

38.0%

0.2%

Author's Valuation

US$260.6

13.4% undervalued

rynetmaxwell's Fair Value

Narrative

Updates1

Shared on11 Nov 24

rynetmaxwell made no meaningful changes to valuation assumptions.

rynetmaxwell'sFair Value

US$260.6

13.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.80%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.99%

Calculation

US$747.00m

Earnings '29

22.00x

PE Ratio '29

US$16.43b

Market Cap '29

US$16.43b

Market Cap '29

46.87m

No. shares '29

US$350.65

Share Price '29

US$350.65 Share Price '29

Discounted to 2024 @ 6.12% p.a.

US$260.61

Fair Value '24