Paycom Software

Paycom's Recurring Revenue Reaccelerates as Beti Implementation Finalizes

rynetmaxwell

Invested

Community Contributor

Published

29 Aug 24

Updated

11 Nov 24

Views

617

11 Nov

US$132.28

rynetmaxwell's Fair Value

US$260.61

49.2% undervalued

-49.0%

-4.1%

-49.0%

-4.1%

You can edit this narrative until May 14 2:41 AM. Then, changes will post as Updates.

Author's Valuation

US$260.6149.2% undervalued

rynetmaxwell's Fair Value

Shared on 11 Nov 24

rynetmaxwell made no meaningful changes to valuation assumptions.

3 views

Valuator

Company Info

Notes

rynetmaxwell'sFair Value

US$260.61

49.2% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

6.25%

Historical revenue growth rate

16.38%

Professional Services revenue growth rate

0.29%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.64%

Calculation

US$747.00m

Earnings '29

22.00x

PE Ratio '29

US$16.43b

Market Cap '29

US$16.43b

Market Cap '29

46.87m

No. shares '29

US$350.65

Share Price '29

US$350.65 Share Price '29

Discounted to 2024 @ 6.12% p.a.

US$260.61

Fair Value '24