Mounting Geopolitical Headwinds Will Curb US Contracts Yet Yield Hope

AnalystLowTarget

Not Invested

Consensus Narrative from 7 Analysts

Published

06 Jul 25

AnalystLowTarget's Fair Value

US$54.00

7.8% undervalued

23 Jul

US$49.81

-18.2%

-0.4%

-18.2%

-0.4%

Edit anytime before Jul 6 10:07 PM. Then post Updates to your followers.

Author's Valuation

US$54.0

7.8% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

US$54.0

7.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.56%

Professional Services revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.82%

Calculation

US$562.72m

Earnings '28

14.26x

PE Ratio '28

US$8.02b

Market Cap '28

US$8.02b

Market Cap '28

120.28m

No. shares '28

US$66.70

Share Price '28

US$66.70 Share Price '28

Discounted to 2025 @ 7.38% p.a.

US$53.87

Fair Value '25