Header cover image

Cloud Transformation And Decisive Partnerships Drive Robust Growth And Margin Expansion

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 08 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Equifax's cloud transformation is set to drive efficiency and innovation, enhancing net and operating margins through significant cost savings and AI-based solutions.
  • Partnerships and market recovery are expected to boost EWS segment growth, driving top-line revenue from verification and mortgage-related services.
  • Restructuring and market challenges could strain Equifax's margins, impacting short-term revenue growth across multiple divisions, particularly in mortgage and workforce solutions.

Catalysts

About Equifax
    Operates as a data, analytics, and technology company.
What are the underlying business or industry changes driving this perspective?
  • Equifax's cloud transformation is nearing completion, with 90% of revenue expected to be in the cloud by year-end, leading to significant operational efficiencies and customer-focused innovations in 2025 and beyond, potentially enhancing net margins.
  • Restructuring and cost reduction actions tied to cloud migration are expected to deliver annual savings of over $70 million from early 2025. This cost saving should help expand operating margins and improve earnings.
  • The new Equifax Cloud is expected to support the launch of advanced AI-based solutions and new products across the USIS and EWS segments, potentially driving top-line revenue growth and enhancing net margins.
  • The partnership with Workday and additional strategic agreements are expected to contribute significantly to record growth in the EWS segment, potentially increasing demand and revenue from verification services.
  • Anticipated improvements in the U.S. mortgage market, with Equifax positioned to benefit from increased mortgage inquiries and the recovery of traditional market levels, could significantly boost revenue and earnings through its high-margin mortgage-related products.

Equifax Earnings and Revenue Growth

Equifax Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Equifax's revenue will grow by 12.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.1% today to 19.9% in 3 years time.
  • Analysts expect earnings to reach $1.6 billion (and earnings per share of $12.86) by about November 2027, up from $562.5 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 30.2x on those 2027 earnings, down from 58.6x today. This future PE is greater than the current PE for the US Professional Services industry at 26.9x.
  • Analysts expect the number of shares outstanding to decline by 0.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.55%, as per the Simply Wall St company report.

Equifax Future Earnings Per Share Growth

Equifax Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing restructuring efforts and associated costs of $42 million could strain Equifax's expense structure, impacting net margins and limiting earnings growth until the cost savings materialize in 2025-2026.
  • The slow adoption and state-level lag in government vertical solutions could hinder revenue growth in the short term, affecting Equifax's ability to capitalize fully on its projected $5 billion market opportunity.
  • The volatility in the mortgage market, compounded by fluctuating interest rates, presents risks to Equifax's growth prospects in its mortgage division, impacting near-term revenues and net margins.
  • Potential slowdowns in hiring and white-collar job market weakness could adversely affect Equifax's Workforce Solutions talent revenue, compressing near-term revenue and net margins.
  • Competition and consumer behavior changes might affect Equifax's USIS business, particularly if the anticipated benefits of cloud transformation and only Equifax solutions fail to drive significant market share gains, impacting future revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $322.71 for Equifax based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $380.0, and the most bearish reporting a price target of just $275.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $8.0 billion, earnings will come to $1.6 billion, and it would be trading on a PE ratio of 30.2x, assuming you use a discount rate of 6.5%.
  • Given the current share price of $265.97, the analyst's price target of $322.71 is 17.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$322.7
23.1% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b2013201620192022202420252027Revenue US$8.0bEarnings US$1.6b
% p.a.
Decrease
Increase
Current revenue growth rate
10.61%
Professional Services revenue growth rate
0.22%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.