Dayforce

Automation And Gig Trends Will Erode HCM Revenue Streams

AnalystLowTarget

Not Invested

Community Contributor

Published

24 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$47.00

45.2% overvalued

20 Aug

US$68.26

5.4%

-0.2%

5.4%

-0.2%

You can edit this narrative until May 12 5:55 AM. Then, changes will post as Updates.

Author's Valuation

US$4745.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25

AnalystLowTarget Fair Value

US$47

45.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.66%

Professional Services revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.17%

Calculation

US$263.65m

Earnings '28

36.23x

PE Ratio '28

US$9.55b

Market Cap '28

US$9.55b

Market Cap '28

165.82m

No. shares '28

US$57.61

Share Price '28

US$57.61 Share Price '28

Discounted to 2025 @ 7.20% p.a.

US$46.77

Fair Value '25