Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United States
/
Commercial Services
/
Clarivate
CLVT
Clarivate
Agentic AI And IP Platforms Will Empower Global Digital Transformation
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
30 Aug 25
Updated
30 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$7.00
37.9% undervalued
intrinsic discount
30 Aug
US$4.35
1Y
-36.6%
7D
-3.3%
Loading
1Y
-36.6%
7D
-3.3%
Author's Valuation
US$7.0
37.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$7.0
37.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
3b
2017
2019
2021
2023
2025
2027
2028
Revenue US$2.5b
Earnings US$42.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.61%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.70%
Calculation
US$42.59m
Earnings '28
x
126.98x
PE Ratio '28
=
US$5.41b
Market Cap '28
US$5.41b
Market Cap '28
/
569.55m
No. shares '28
=
US$9.50
Share Price '28
US$9.50
Share Price '28
Discounted to 2025 @ 10.73% p.a.
=
US$6.99
Fair Value '25