Header cover image

Acquisition Of Kellstrom And Pratt & Whitney Partnership To Drive International Expansion

WA
Consensus Narrative from 5 Analysts

Published

September 24 2024

Updated

December 12 2024

Narratives are currently in beta

Key Takeaways

  • Acquisition of Kellstrom Aerospace is set to enhance international reach and synergies, boosting revenue and margins in the Aviation segment.
  • Expansion with Pratt & Whitney Canada and OEM fuel control capabilities likely to increase future revenue and improve margins due to strategic international market growth.
  • Heavy reliance on aftermarket and acquisitions, combined with financial risk and market dependence, poses challenges to revenue and margin stability.

Catalysts

About VSE
    Operates as a diversified aftermarket products and services company in the United States.
What are the underlying business or industry changes driving this perspective?
  • The acquisition of Kellstrom Aerospace is expected to expand VSE's customer base, market exposure, and international reach within the Aviation segment, which should lead to increased revenue and synergies that could enhance EBITDA margins as the business integrates.
  • The implementation of OEM-licensed fuel control manufacturing capabilities, expected to continue into 2025, has already outpaced expectations, potentially increasing VSE's future revenue and improving margins as high-cost inventory is burned off.
  • VSE's expansion of its European distribution with Pratt & Whitney Canada is ahead of schedule, potentially increasing revenue growth as it adds more product lines and strengthens its presence in key international markets.
  • The United States Postal Service's new Fleet Management Information System implementation is likely to lead to increased parts usage and repair activity, which should improve future fleet segment revenues and margin recovery.
  • Continued growth and optimization in the Aviation Maintenance, Repair, and Overhaul (MRO) capabilities, driven by increased demand, throughput, and market share gains, are expected to drive higher future margins and revenues in the Aviation segment.

VSE Earnings and Revenue Growth

VSE Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming VSE's revenue will grow by 18.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.3% today to 8.1% in 3 years time.
  • Analysts expect earnings to reach $138.2 million (and earnings per share of $6.65) by about December 2027, up from $33.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 22.4x on those 2027 earnings, down from 69.7x today. This future PE is lower than the current PE for the US Commercial Services industry at 32.6x.
  • Analysts expect the number of shares outstanding to grow by 0.61% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.84%, as per the Simply Wall St company report.

VSE Future Earnings Per Share Growth

VSE Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The aviation segment's reliance on a robust aftermarket due to OEM production challenges poses a risk if these production issues are resolved, potentially leading to a decrease in revenue from aftermarket parts and services.
  • Integration challenges or unforeseen costs associated with acquisitions like Kellstrom Aerospace and Turbine Controls could affect anticipated synergies and net margins.
  • Fleet segment revenues are currently declining due to USPS's transition to a new Fleet Management Information System, which could continue to impact earnings if recovery is slower than expected.
  • The company's strategy involves significant debt and equity financing for acquisitions, increasing leverage and financial risk, which might affect net margins if projected growth doesn't materialize.
  • The dependence on the commercial and business aviation markets means any downturn in private air travel sentiment or global passenger volumes could negatively impact revenue projections.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $127.0 for VSE based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $135.0, and the most bearish reporting a price target of just $100.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.7 billion, earnings will come to $138.2 million, and it would be trading on a PE ratio of 22.4x, assuming you use a discount rate of 6.8%.
  • Given the current share price of $115.51, the analyst's price target of $127.0 is 9.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$127.0
13.9% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b2013201620192022202420252027Revenue US$3.8bEarnings US$305.9m
% p.a.
Decrease
Increase
Current revenue growth rate
18.08%
Commercial Services revenue growth rate
0.26%