Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Commercial Services
/
Paylocity Holding
PCTY
Paylocity Holding
Intensifying ADP Competition And Cyber Risks Will Erode Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
03 Aug 25
Updated
03 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$166.88
6.0% overvalued
intrinsic discount
03 Aug
US$176.94
Loading
1Y
14.3%
7D
-2.5%
Author's Valuation
US$166.9
6.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$166.9
6.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-14m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.0b
Earnings US$306.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.16%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.01%
Calculation
US$306.80m
Earnings '28
x
35.54x
PE Ratio '28
=
US$10.90b
Market Cap '28
US$10.90b
Market Cap '28
/
54.23m
No. shares '28
=
US$201.06
Share Price '28
US$201.06
Share Price '28
Discounted to 2025 @ 6.56% p.a.
=
US$166.17
Fair Value '25