Digital Asset Disposition And AI Will Revolutionize The Circular Economy

Published
18 Sep 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$41.00
36.0% undervalued intrinsic discount
14 Aug
US$26.22
Loading
1Y
17.3%
7D
10.8%

Author's Valuation

US$41.0

36.0% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Decreased 2.84%

Key Takeaways

  • Digital adoption, sustainability trends, and technology investments are expanding market share, improving efficiency, and enhancing recurring, higher-margin revenue streams.
  • Asset-light service models and wins with public sector clients are increasing profitability, diversifying revenue, and strengthening long-term growth opportunities.
  • Market shifts toward automation, alternative resale channels, increased competition, regulatory pressures, and business model concentration pose risks to Liquidity Services' revenue growth and margin stability.

Catalysts

About Liquidity Services
    Provides e-commerce marketplaces, self-directed auction listing tools, and value-added services in the United States and internationally.
What are the underlying business or industry changes driving this perspective?
  • Liquidity Services is positioned to benefit from increased adoption of digital asset disposition platforms as more B2B and B2C transactions migrate online; recent record GMV, growing registered buyers, and migration of new municipal government clients to online channels suggest the company is capturing a larger portion of its addressable market. (Positive impact on transaction volumes and revenue growth)
  • Secular trends toward sustainability and circular economy solutions are driving more organizations to liquidate and resell surplus assets via specialized marketplaces; this is reflected in record asset listings, expansion into new verticals (construction, heavy equipment), and high client acquisition across government and enterprise sellers. (Steady increase in asset throughput and recurring fee-based revenue streams)
  • Strategic investments in technology, including AI, data analytics, and the deployment of new consumer-facing auction software, are expected to improve operational efficiency, enhance buyer/seller experience, and enable new business models (such as scalable B2C and affiliate licensing), which should drive margin expansion and higher long-term profitability. (Improved net margins and earnings growth)
  • Expansion of the consignment-based, asset-light service model (now accounting for 80%+ of GMV) is reducing capital requirements and logistics costs, while also offering higher margins and more recurring revenue versus the purchase model, as evidenced by record direct profit margins in retail and other segments. (Higher adjusted EBITDA margins and stronger operating leverage)
  • Ongoing momentum in new client wins, especially from government and public sector entities transitioning to online sales for the first time, along with the piloting of a national direct-to-consumer auction platform, creates a substantial long-term growth runway and diversification of revenue streams, which should enhance both revenue stability and cash flow quality. (Revenue growth, diversification, and improved cash flow stability)

Liquidity Services Earnings and Revenue Growth

Liquidity Services Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Liquidity Services's revenue will grow by 2.6% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.7% today to 7.4% in 3 years time.
  • Analysts expect earnings to reach $37.3 million (and earnings per share of $1.17) by about August 2028, up from $26.6 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 44.3x on those 2028 earnings, up from 30.7x today. This future PE is greater than the current PE for the US Commercial Services industry at 30.2x.
  • Analysts expect the number of shares outstanding to grow by 2.31% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.88%, as per the Simply Wall St company report.

Liquidity Services Future Earnings Per Share Growth

Liquidity Services Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Accelerating automation and AI-driven supply chain optimization by manufacturers and retailers may result in more precise inventory management and reduced excess or obsolete inventory, leading to a shrinking addressable market for surplus liquidation and ultimately impacting future revenue growth.
  • Direct-to-consumer resale platforms and brand-managed recommerce programs are increasingly bypassing third-party commercial liquidation channels; this could limit Liquidity Services' access to high-quality surplus inventory and erode both transaction volumes and net margins over time.
  • Increased competition from larger, well-capitalized e-commerce and auction companies could exert sustained downward pressure on take rates and transaction fees, directly impacting gross margins and slowing overall earnings growth.
  • Liquidity Services' heavy reliance on a consignment model and concentration in certain verticals poses company-specific risk-should demand from enterprise or government clients decline, or if market conditions shift, recurring revenues and operating cash flows may become more volatile.
  • Global regulatory tightening around the cross-border movement and disposal of surplus goods, especially e-waste, could increase compliance costs and limit Liquidity Services' ability to efficiently remarket assets internationally, negatively affecting net earnings and profitability.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $41.0 for Liquidity Services based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $502.6 million, earnings will come to $37.3 million, and it would be trading on a PE ratio of 44.3x, assuming you use a discount rate of 6.9%.
  • Given the current share price of $26.15, the analyst price target of $41.0 is 36.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives