Loading...

Persistent Losses Will Hurt Profitability Yet Scaling Will Spark Resurgence

Published
02 Sep 25
AnalystLowTarget's Fair Value
US$12.00
54.1% undervalued intrinsic discount
02 Sep
US$5.51
Loading
1Y
-50.3%
7D
-6.9%

Author's Valuation

US$12.0

54.1% undervalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Persistent operating losses, high R&D needs, and reliance on external funding challenge Knightscope's ability to achieve and maintain profitability.
  • Regulatory uncertainty and rising competition in robotics and AI could limit growth opportunities and put pressure on margins.
  • Ongoing losses, funding dependence, vulnerability to competition and technological change, and persistent high costs threaten Knightscope's ability to achieve sustainable growth or profitability.

Catalysts

About Knightscope
    Designs, develops, manufactures, markets, deploys, and supports autonomous security robots (ASR) in the United States.
What are the underlying business or industry changes driving this perspective?
  • While Knightscope is benefiting from rising demand for automated security driven by higher urban population densities and labor shortages in the traditional security industry, the company remains constrained by high operating losses and persistent negative net income, which could continue to weigh on long-term earnings if not addressed through faster scaling or operational leverage.
  • Although recurring service revenues and demand for AI-driven surveillance solutions are gradually expanding Knightscope's addressable market, ongoing regulatory uncertainty around privacy and new restrictions on autonomous surveillance could result in increased compliance costs or limit future growth, ultimately impacting revenue potential.
  • Despite recent progress in cost reduction, manufacturing efficiency, and operational discipline, Knightscope's ability to achieve positive net margins is threatened by the need for large, ongoing R&D investments and potential disruptions from transitioning to a new facility, both of which may delay a sustained path to profitability.
  • While technological differentiation and new product rollouts theoretically support higher gross margins and pricing power, rapid advances by large, well-capitalized competitors in robotics and AI could commoditize Knightscope's offerings faster than anticipated, compressing gross margins and eroding their competitive moat.
  • Even as multi-year government contracts and increasing regulatory requirements for physical security might boost backlog and revenue visibility, Knightscope continues to rely on external capital raises, raising the risk of shareholder dilution and capital constraints, which could adversely affect earnings per share if the company fails to achieve self-sustaining free cash flow.

Knightscope Earnings and Revenue Growth

Knightscope Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Knightscope compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Knightscope's revenue will grow by 23.3% annually over the next 3 years.
  • The bearish analysts are not forecasting that Knightscope will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Knightscope's profit margin will increase from -282.3% to the average US Commercial Services industry of 7.2% in 3 years.
  • If Knightscope's profit margin were to converge on the industry average, you could expect earnings to reach $1.5 million (and earnings per share of $0.12) by about September 2028, up from $-31.1 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 119.6x on those 2028 earnings, up from -1.8x today. This future PE is greater than the current PE for the US Commercial Services industry at 29.5x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.05%, as per the Simply Wall St company report.

Knightscope Future Earnings Per Share Growth

Knightscope Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Knightscope has a long history of persistent net losses, with the most recent quarter still reporting a net operating loss of $6.8 million and a net loss of $7.6 million last year, indicating ongoing unprofitability that threatens long-term sustainability and future profitability.
  • The company's growth prospects remain heavily dependent on securing sufficient funding, as highlighted by management's repeated emphasis on historic and ongoing capital constraints, which raises the risk of continued equity dilution or constrained expansion if capital markets tighten, impacting future earnings per share.
  • Although Knightscope has demonstrated revenue growth year-over-year, the company's reliance on recurring revenue from service subscriptions is vulnerable to customer retention, challenging sales cycles, and potential technological obsolescence from rapid advances in AI and robotics, all of which could lead to stagnation or decline in top-line revenue.
  • The threat of large competitors, including rapid development in humanoid robotics by better-capitalized companies such as Tesla (Optimus) and Figure, poses a significant risk of technological leapfrogging and commoditization, which could erode Knightscope's pricing power and compress gross margins over time.
  • Cost structures remain high, particularly in R&D and ongoing operational expenses, and any supply chain disruptions or increased tariffs on key components could further increase costs and disrupt production, leading to volatility in gross margins and compromising Knightscope's ability to scale profitably.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Knightscope is $12.0, which represents the lowest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Knightscope's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $26.0, and the most bearish reporting a price target of just $12.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $20.6 million, earnings will come to $1.5 million, and it would be trading on a PE ratio of 119.6x, assuming you use a discount rate of 7.0%.
  • Given the current share price of $5.59, the bearish analyst price target of $12.0 is 53.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$19.00
FV
71.0% undervalued intrinsic discount
22.22%
Revenue growth p.a.
2users have liked this narrative
1users have commented on this narrative
23users have followed this narrative
1 day ago author updated this narrative
US$12.00
FV
54.1% undervalued intrinsic discount
22.00%
Revenue growth p.a.
15users have liked this narrative
1users have commented on this narrative
59users have followed this narrative
16 days ago author updated this narrative