Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Commercial Services
/
Knightscope
KSCP
Knightscope
Sponsored
content by Knightscope
The Next Phase of Defense AI: A Robotic Response to America’s Security Gaps
MA
MarketJar
Not Invested
Community Contributor
Published
18 Aug 25
Updated
21 Aug 25
5
Set Fair Value
0
votes
1
Share
MarketJar
's Fair Value
US$12.00
56.7% undervalued
intrinsic discount
21 Aug
US$5.20
Loading
1Y
-61.5%
7D
-12.6%
Author's Valuation
US$12.0
56.7% undervalued
intrinsic discount
MarketJar's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
MarketJar
's
Fair Value
US$12.0
56.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-34m
20m
2018
2020
2022
2024
2025
2026
2028
Revenue US$20.0m
Earnings US$1.5m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
26.36%
Commercial Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.10%
Calculation
US$1.49m
Earnings '28
x
127.30x
PE Ratio '28
=
US$189.67m
Market Cap '28
US$189.67m
Market Cap '28
/
12.47m
No. shares '28
=
US$15.20
Share Price '28
US$15.20
Share Price '28
Discounted to 2025 @ 7.06% p.a.
=
US$12.39
Fair Value '25
