Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Commercial Services
/
Innodata
INOD
Innodata
High Client Reliance Will Depress Margins But May Spark Resilience
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
19 May 25
Updated
20 Aug 25
5
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
US$55.00
30.0% undervalued
intrinsic discount
20 Aug
US$38.48
Loading
1Y
101.0%
7D
-4.3%
Author's Valuation
US$55.0
30.0% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
US$55.0
30.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-11m
340m
2014
2017
2020
2023
2025
2026
2028
Revenue US$340.4m
Earnings US$45.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.85%
Professional Services revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.98%
Calculation
US$45.42m
Earnings '28
x
57.82x
PE Ratio '28
=
US$2.63b
Market Cap '28
US$2.63b
Market Cap '28
/
39.01m
No. shares '28
=
US$67.32
Share Price '28
US$67.32
Share Price '28
Discounted to 2025 @ 6.98% p.a.
=
US$54.98
Fair Value '25
