Header cover image

Leveraging Eco-Innovation And Financial Strategy For Sustainable Growth

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 29 2024

Updated

September 09 2024

Narratives are currently in beta

Key Takeaways

  • Emphasis on sustainable water solutions and operational efficiencies post-merger hints at future revenue growth and margin expansion.
  • Strong financial strategy, including share repurchases and strategic capital allocation, poised to support EPS growth and enhance shareholder returns.
  • Relying on productivity and continuous improvement for margin outperformance could be unsustainable and face risks including tariffs, supply chain issues, and market volatility.

Catalysts

About Zurn Elkay Water Solutions
    Engages in design, procurement, manufacture, and marketing of water management solutions in the United States, Canada, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Zurn Elkay Water Solutions leveraged core growth into significant adjusted EBITDA growth and margin expansion, suggesting operational efficiencies and synergy savings post-Elkay merger, impacting future net margins and earnings positively.
  • The company’s strong free cash flow generation and share repurchase program indicate a solid financial strategy that could support EPS growth and shareholder returns.
  • Zurn Elkay’s emphasis on product innovation, particularly in sustainable water solutions, addresses growing market demand for eco-friendly products, likely impacting future revenue growth.
  • Management’s forward-looking statements on maintaining high levels of non-GAAP measures for operational understanding indicate a focus on continuous improvement and operational efficiency, potentially leading to further margin expansion.
  • The company’s strategic capital allocation, including M&A opportunities and share repurchases, coupled with a low leverage position, provides flexibility to pursue growth while enhancing shareholder value, likely affecting future earnings and market position.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Zurn Elkay Water Solutions's revenue will grow by 4.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.3% today to 13.1% in 3 years time.
  • Analysts expect earnings to reach $230.5 million (and earnings per share of $1.24) by about September 2027, up from $128.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 31.8x on those 2027 earnings, down from 39.7x today. This future PE is greater than the current PE for the US Building industry at 19.5x.
  • Analysts expect the number of shares outstanding to decline by 1.17% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.22%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The reliance on consistent productivity improvements and continuous improvement activities to drive margin outperformance might be challenging to sustain long-term, potentially impacting future net margins if such initiatives face diminishing returns or effectiveness.
  • Exposure to tariff imposition due to political landscapes, especially with sourcing from countries like China and Mexico, although minimized, could still present financial risks if tariffs increase, affecting cost of goods sold and ultimately net margins.
  • The company's statement on supply chain actions and benefits might hint at operational risks; any delays or lower than expected benefits from these actions could impact the expected savings and thus the profitability metrics.
  • The performance and growth in nonresidential and residential markets mentioned suggest potential risks related to market demand volatility. A significant downturn in these markets could adversely affect sales growth and EBITDA margins.
  • The mention of strategic growth initiatives, particularly in drinking water and commercial brass, underscores execution risk. Failure to achieve expected outcomes from these initiatives could limit revenue growth and margin expansion, impacting earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $36.0 for Zurn Elkay Water Solutions based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $41.0, and the most bearish reporting a price target of just $32.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $1.8 billion, earnings will come to $230.5 million, and it would be trading on a PE ratio of 31.8x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $29.71, the analyst's price target of $36.0 is 17.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$36.0
2.5% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture0500m1b2b2b2013201620192022202420252027Revenue US$1.8bEarnings US$230.5m
% p.a.
Decrease
Increase
Current revenue growth rate
4.42%
Building revenue growth rate
0.18%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.