logo
XYL logo

XYL
Xylem

Integration Of Evoqua Will Deliver Cost Synergies And Improve Efficiency

AN
Consensus Narrative from 16 Analysts
Published
August 20 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$146.13
18.0% undervalued intrinsic discount
19 Mar
US$119.84
Loading
1Y
-7.8%
7D
-1.0%

Author's Valuation

US$146.1

18.0% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Faster cost synergies from Evoqua integration and operational enhancements could boost EBITDA margins and earnings through improved efficiency.
  • Strategic capital deployment and operational simplification aim to optimize growth, profitability, and competitive positioning, potentially enhancing future revenue and margins.
  • Tariffs, restructuring risks, and FX fluctuations threaten profitability, while noncore divestitures may hinder revenue growth amidst project delays.

Catalysts

About Xylem
    Engages in the design, manufacture, and servicing of engineered products and solutions for utility, industrial, and residential and commercial building services settings worldwide.
What are the underlying business or industry changes driving this perspective?
  • The integration of Evoqua is delivering cost synergies faster than expected, which could lead to higher EBITDA margins and earnings through improved operational efficiency and cost management.
  • Targeted capital deployment actions, including the increased stake in Idrica and acquisitions to enhance offerings in Water Solutions and Services, are aimed at optimizing the portfolio for growth and profitability, potentially boosting future revenue and margins.
  • The simplification of Xylem's operating model, moving from a matrix to a single structure, is designed to streamline operations, strengthen competitive positioning, and improve service to customers, which could enhance net margins and drive revenue growth.
  • Xylem's focus on outsourcing water projects and strong demand in dewatering creates a robust pipeline, which is expected to drive mid-single-digit growth in the Water Solutions and Services segment, potentially increasing future revenue.
  • Continued momentum in strategic transformation initiatives is expected to improve profitability, optimize the portfolio, and make it easier for customers to do business with Xylem, potentially leading to sustainable earnings growth and margin expansion.

Xylem Earnings and Revenue Growth

Xylem Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Xylem's revenue will grow by 4.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.4% today to 12.9% in 3 years time.
  • Analysts expect earnings to reach $1.3 billion (and earnings per share of $5.2) by about March 2028, up from $890.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.3x on those 2028 earnings, up from 33.0x today. This future PE is greater than the current PE for the US Machinery industry at 21.4x.
  • Analysts expect the number of shares outstanding to grow by 0.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.32%, as per the Simply Wall St company report.

Xylem Future Earnings Per Share Growth

Xylem Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Potential impact from recently enacted tariffs and any future tariffs could introduce cost pressures, which may impact EBITDA margins if price increases are not sufficient to offset these costs.
  • The divestiture of noncore businesses and the 80/20 actions may result in lower immediate revenue growth, as suggested by the flat to modest revenue growth expectations for 2025.
  • Exposure to potential delays or rephasing in key projects, particularly in smart metering and large water infrastructure projects, which could impact revenue growth and segment margins.
  • Continuous execution on restructuring and transformation initiatives presents execution risks that could lead to increased costs or less-than-expected cost synergies, potentially affecting net income.
  • FX fluctuations are indicated as a meaningful headwind, which may affect earnings and EPS if not effectively hedged or offset.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $146.134 for Xylem based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $174.0, and the most bearish reporting a price target of just $114.15.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $9.7 billion, earnings will come to $1.3 billion, and it would be trading on a PE ratio of 35.3x, assuming you use a discount rate of 7.3%.
  • Given the current share price of $120.92, the analyst price target of $146.13 is 17.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives