Header cover image

Revitalizing Growth Through Calculated Acquisitions And Market Expansion Anticipates Dynamic Future

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 28 2024

Updated

November 14 2024

Narratives are currently in beta

Key Takeaways

  • Increased market share and acquisitions, including private label expansion, aim to boost revenue, margins, and operational scale.
  • Streamlining operations through branch consolidation improves efficiency and operating leverage, with stable pricing supporting margin recovery.
  • Commodity price deflation and underperformance in acquisitions are negatively impacting SiteOne's margins, earnings, and operational efficiency amidst market and environmental challenges.

Catalysts

About SiteOne Landscape Supply
    Engages in the wholesale distribution of landscape supplies in the United States and Canada.
What are the underlying business or industry changes driving this perspective?
  • SiteOne is positioned to enhance growth through increased market share and organic growth initiatives, such as expanding private label offerings and improving sales force productivity, which could positively impact revenue and gross margins.
  • The integration and turnaround of the Pioneer acquisition are expected to drive improvements in EBITDA margins, as SiteOne finalizes systems integration and leverages synergies.
  • Streamlining operations by consolidating or closing underperforming branches is expected to enhance SG&A efficiency, contributing to improved operating leverage and net margins.
  • The robust acquisition pipeline offers potential for continued expansion of market share and product portfolio, which could support long-term revenue growth and enhance operational scale.
  • With expectations of a more stable pricing environment in 2025, SiteOne anticipates mitigating current price deflation impacts, which could support margin recovery and contribute to earnings growth.

SiteOne Landscape Supply Earnings and Revenue Growth

SiteOne Landscape Supply Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SiteOne Landscape Supply's revenue will grow by 7.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.2% today to 4.5% in 3 years time.
  • Analysts expect earnings to reach $250.2 million (and earnings per share of $5.49) by about November 2027, up from $141.9 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.1x on those 2027 earnings, down from 45.8x today. This future PE is greater than the current PE for the US Trade Distributors industry at 16.9x.
  • Analysts expect the number of shares outstanding to grow by 0.32% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.2%, as per the Simply Wall St company report.

SiteOne Landscape Supply Future Earnings Per Share Growth

SiteOne Landscape Supply Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Commodity price deflation, particularly in products like PVC pipe and grass seed, could continue to negatively impact SiteOne's sales growth and gross margins, ultimately affecting overall revenue and profitability.
  • The large Pioneer acquisition is currently underperforming, contributing to adjusted EBITDA margin dilution, which may persist and impact earnings until its performance improves.
  • The planned consolidation or closure of 16 branches, though aimed at reducing costs, involves a $5 million charge to adjusted EBITDA, highlighting potential challenges in achieving operational efficiency and impacting net margins.
  • The soft repair and upgrade market and overall price deflation are contributing to higher SG&A as a percentage of sales, impacting earnings and raising concerns about achieving operating leverage.
  • Continued market headwinds, such as reduced demand in the repair and upgrade segments and uncertainties from natural disasters like hurricanes, may further suppress revenue growth and earnings in the near term.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $153.89 for SiteOne Landscape Supply based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $185.0, and the most bearish reporting a price target of just $120.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $5.5 billion, earnings will come to $250.2 million, and it would be trading on a PE ratio of 34.1x, assuming you use a discount rate of 7.2%.
  • Given the current share price of $144.05, the analyst's price target of $153.89 is 6.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$153.9
9.0% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b4b5b2013201620192022202420252027Revenue US$5.5bEarnings US$250.2m
% p.a.
Decrease
Increase
Current revenue growth rate
5.57%
Trade Distributors revenue growth rate
0.13%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.