logo
SITE logo

SITE
SiteOne Landscape Supply

Integration Of Pioneer And Digital Expansion Will Improve Operations In 2025

AN
Consensus Narrative from 9 Analysts
Published
August 28 2024
Updated
March 19 2025
Share
WarrenAI's Fair Value
US$155.56
21.2% undervalued intrinsic discount
19 Mar
US$122.65
Loading
1Y
-31.3%
7D
-0.5%

Author's Valuation

US$155.6

21.2% undervalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic acquisitions and product line expansion are poised to boost revenue and enhance margins through high-margin operations and increased market share.
  • Digital channel adoption is expected to elevate sales efficiency and revenue growth, as online customers typically increase their business with SiteOne.
  • Continued price deflation, acquisition-related costs, and macroeconomic uncertainties may pressure margins and revenue growth amid competitive market dynamics.

Catalysts

About SiteOne Landscape Supply
    Engages in the wholesale distribution of landscape supplies in the United States and Canada.
What are the underlying business or industry changes driving this perspective?
  • The integration of Pioneer and efforts to improve underperforming branches are expected to drive significant SG&A leverage in 2025, improving operating margins and EBITDA.
  • Commercial initiatives, such as increasing small customer sales and growing private-label products, are likely to increase market share, contributing to higher gross margins and overall revenue growth.
  • Strategic acquisitions, including the addition of companies like Devil Mountain and Custom Stone, are anticipated to increase revenue and enhance gross margins due to their higher-margin business operations.
  • The moderation of commodity price deflation in 2025, coupled with price increases across other product lines, is expected to create a more stable pricing environment, positively impacting gross margins.
  • The ongoing adoption of digital sales channels is likely to drive improved sales efficiency and higher revenue growth, as customers purchasing online tend to increase their total business with SiteOne.

SiteOne Landscape Supply Earnings and Revenue Growth

SiteOne Landscape Supply Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming SiteOne Landscape Supply's revenue will grow by 5.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.7% today to 4.5% in 3 years time.
  • Analysts expect earnings to reach $243.8 million (and earnings per share of $5.46) by about March 2028, up from $124.4 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.0x on those 2028 earnings, down from 44.8x today. This future PE is greater than the current PE for the US Trade Distributors industry at 19.0x.
  • Analysts expect the number of shares outstanding to decline by 0.55% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.6%, as per the Simply Wall St company report.

SiteOne Landscape Supply Future Earnings Per Share Growth

SiteOne Landscape Supply Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Continued price deflation, particularly in commodity products like PVC pipe and grass seed, poses a risk to pricing power and could impact gross margins in 2025.
  • The higher SG&A costs associated with recent acquisitions, particularly the integration of Pioneer, present challenges in achieving operating leverage, which can pressure net margins and earnings.
  • Macroeconomic uncertainties, including high interest rates and potential tariffs, have the potential to impact market stability and therefore revenue growth in the new residential and commercial construction segments.
  • The repair and upgrade market, essential for SiteOne's revenue, faces possible stagnation, and any further decline in demand would adversely affect organic growth and earnings.
  • Heightened competition in a fragmented market could slow SiteOne's market share expansion and put pressure on SiteOne to maintain or increase its current revenue growth cadence.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $155.556 for SiteOne Landscape Supply based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $182.0, and the most bearish reporting a price target of just $120.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.4 billion, earnings will come to $243.8 million, and it would be trading on a PE ratio of 35.0x, assuming you use a discount rate of 7.6%.
  • Given the current share price of $123.89, the analyst price target of $155.56 is 20.4% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives