Loading...

MAS: Share Repurchases And Higher Margins Will Drive Smart Remodeling Demand

Published
08 Aug 24
Updated
12 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-18.8%
7D
1.2%

Author's Valuation

US$73.3912.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 12 Dec 25

Fair value Decreased 0.38%

MAS: Share Repurchases And Stable Margins Will Support Future Upside

Analysts have nudged their price target for Masco slightly lower to approximately 73.39 dollars from about 73.67 dollars, reflecting modestly higher discount rate assumptions and a marginally lower future earnings multiple, while largely maintaining their views on revenue growth and profit margins.

What's in the News

  • Issued 2025 earnings guidance, projecting earnings per share in the range of 3.84 to 3.89 dollars. The company characterized this as an expectation for steady profit growth next year (company guidance).
  • Reported completion of a major share repurchase program, buying back 21,313,934 shares, or about 9.76 percent of shares outstanding, for a total of 1,457.67 million dollars under the authorization announced in October 2022 (company disclosure).
  • In the most recent quarter, repurchased 1,754,423 shares, or roughly 0.84 percent of shares, for 123.51 million dollars, highlighting an ongoing focus on shareholder returns (company disclosure).

Valuation Changes

  • Fair Value Estimate has edged down slightly to approximately 73.39 dollars from about 73.67 dollars, implying a modest reduction in intrinsic value.
  • Discount Rate has risen slightly to about 8.96 percent from roughly 8.91 percent, reflecting a marginally higher assumed cost of capital.
  • Revenue Growth assumption is effectively unchanged at around 4.45 percent, indicating stable expectations for top line expansion.
  • Net Profit Margin forecast remains essentially flat at approximately 12.42 percent, suggesting no material change in long term profitability assumptions.
  • Future P/E multiple has slipped slightly to about 17.21 times from roughly 17.25 times, signaling a modestly lower valuation multiple applied to forward earnings.

Key Takeaways

  • Rising demand for home remodeling and innovative, sustainable products positions Masco to expand in premium, higher-margin categories.
  • Strong cash flow, product innovation, and strategic share buybacks support profitability and cushion against short-term volume challenges.
  • Weak DIY demand, demographic shifts, and cost pressures threaten revenue, margin performance, and weaken Masco's long-term growth and pricing power.

Catalysts

About Masco
    Provides home improvement and building products in North America, Europe, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The aging housing stock and homeowners staying in their homes longer is boosting demand for repair and remodeling, directly supporting Masco's core product lines and expanding the long-term addressable market, with positive implications for revenue growth.
  • Growing consumer appetite for smart and sustainable home solutions, evidenced by Delta's industry-first WaterSense-certified tankless filtration systems and BEHR's high-rated, innovative paint products, positions Masco to capture share in premium, higher-margin categories, driving pricing power and improving margins.
  • Ongoing demographic shifts, including Millennial household formation and resilience in premium/luxury remodeling despite overall soft DIY demand, indicate medium-term tailwinds as new households increasingly seek renovations, supporting future top-line and PRO sales growth.
  • Continued investment in product innovation (ex: touchless fixtures, eco-friendly paints, AI-powered digital tools like ChatHUE) and a higher vitality index (25% of sales from new products) enhances brand differentiation and enables premium pricing, bolstering both revenue and net margins.
  • Strategic capital allocation with significant share repurchases and a strong balance sheet, combined with robust cash generation, will support EPS growth and cushion near-term volume headwinds, even if topline growth is modest.

Masco Earnings and Revenue Growth

Masco Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Masco's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.5% today to 12.1% in 3 years time.
  • Analysts expect earnings to reach $1.1 billion (and earnings per share of $5.32) by about September 2028, up from $805.0 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.5x on those 2028 earnings, down from 19.1x today. This future PE is lower than the current PE for the US Building industry at 23.0x.
  • Analysts expect the number of shares outstanding to decline by 2.96% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.58%, as per the Simply Wall St company report.

Masco Future Earnings Per Share Growth

Masco Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The long-term demographic shift, particularly the aging of Baby Boomers and insufficient backfill from Millennials for DIY demand, is leading to persistently weak DIY paint sales and may structurally depress volumes in key product segments, negatively impacting Masco's revenue growth outlook.
  • Heavy reliance on North American repair/remodel and lower new household formation, combined with record-low existing home turnover and elevated interest rates, signal that demand in core business lines could remain subdued for an extended period, suppressing both top-line growth and earnings potential.
  • Ongoing global and U.S. tariffs, supply chain volatility, and commodity cost inflation (including exposure to new tariffs or further escalation) risk increasing input costs, which, if not fully mitigated by price increases or cost reductions, could compress net margins and earnings; the company's efforts may not keep pace with the dynamic regulatory environment.
  • Brand differentiation in mid-tier segments and the potential for consumer trade-down during uncertain macroeconomic times, alongside the risk of retailer consolidation giving large distributors more negotiating leverage, could pressure pricing power and reduce Masco's net margins long term.
  • The company's pace of digital transformation and supply chain modernization appears cautious, and insufficient investment to keep up with industry digitalization trends and operational efficiency gains may result in elevated SG&A expenses and below-peer operating margin performance over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $75.333 for Masco based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $85.0, and the most bearish reporting a price target of just $65.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $8.7 billion, earnings will come to $1.1 billion, and it would be trading on a PE ratio of 17.5x, assuming you use a discount rate of 8.6%.
  • Given the current share price of $73.45, the analyst price target of $75.33 is 2.5% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Masco?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$90.25
FV
29.2% undervalued intrinsic discount
7.14%
Revenue growth p.a.
2users have liked this narrative
0users have commented on this narrative
33users have followed this narrative
US$82.34
FV
22.3% undervalued intrinsic discount
4.60%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative