logo

R-454B Shift And Samsung Venture Will Boost Performance

AN
Consensus Narrative from 17 Analysts
Published
08 Aug 24
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
US$582.48
9.5% undervalued intrinsic discount
23 Apr
US$527.31
Loading
1Y
10.5%
7D
-5.2%

Author's Valuation

US$582.5

9.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Growth is expected from product transition to higher-margin R-454B and expansion in ductless systems via a joint venture with Samsung.
  • Investments in distribution and digital platforms aim to enhance customer experience, driving revenue growth and improved profit margins.
  • Trade environment challenges, production inefficiencies, and macroeconomic pressures could hinder margin expansion and profitability despite new product transitions and mitigation strategies.

Catalysts

About Lennox International
    Designs, manufactures, and markets products for the heating, ventilation, air conditioning, and refrigeration markets in the United States, Canada, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Lennox is actively pursuing tariff mitigation strategies, including production shifts to reduce exposure to tariffs and leveraging U.S.-based components. This is expected to improve net margins through cost savings and operational efficiencies.
  • The company anticipates growth driven by a transition to higher-margin R-454B products. This product transition is poised to deliver more revenue growth, positively impacting earnings as the products are fully integrated into the market.
  • Lennox’s joint venture with Samsung to expand in the ductless market is expected to contribute to revenue growth by capturing market share in the growing demand for ductless systems.
  • The company's emergency replacement growth initiative is showing steady progress, which is likely to drive future revenue increases and improve operating margins through increased sales volume and efficiency in service capabilities.
  • Significant investments in upgrading the distribution network and digital platforms are expected to enhance customer experience and satisfaction, leading to potential market share gains and supporting higher revenue and expanded profit margins.

Lennox International Earnings and Revenue Growth

Lennox International Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Lennox International's revenue will grow by 4.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 15.1% today to 16.0% in 3 years time.
  • Analysts expect earnings to reach $986.7 million (and earnings per share of $28.17) by about April 2028, up from $806.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 25.6x on those 2028 earnings, up from 24.6x today. This future PE is greater than the current PE for the US Building industry at 18.8x.
  • Analysts expect the number of shares outstanding to decline by 0.13% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.47%, as per the Simply Wall St company report.

Lennox International Future Earnings Per Share Growth

Lennox International Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The uncertain trade environment, along with tariff impacts, especially on materials sourced from China, could lead to higher costs not fully mitigated by pricing, affecting net margins and operating costs.
  • Destocking and the transition to new low GWP products have led to inefficiencies and order delays, which may continue into the next quarter, potentially impacting short-term revenue and earnings.
  • Dependence on successful tariff mitigation strategies, including production shifts and supply chain adjustments, carries risk if not executed efficiently, affecting net profits and cost of goods sold.
  • Volatility in consumer confidence and macroeconomic factors like mortgage interest rates could suppress new home construction and large renovation projects, affecting revenue from the Home Comfort Solutions segment.
  • Regulatory transitions, factory inefficiencies, and increased investments required for the emergency replacement initiative may suppress segment profitability and slow margin expansion efforts.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $582.478 for Lennox International based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $702.0, and the most bearish reporting a price target of just $430.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $6.1 billion, earnings will come to $986.7 million, and it would be trading on a PE ratio of 25.6x, assuming you use a discount rate of 7.5%.
  • Given the current share price of $558.93, the analyst price target of $582.48 is 4.0% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$496.13
FV
6.3% overvalued intrinsic discount
3.12%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
0users have followed this narrative
4 days ago author updated this narrative