Header cover image

Calculated Shifts And Market Adaptations Set To Bolster Growth Despite Challenges

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 30 2024

Updated

October 23 2024

Narratives are currently in beta

Key Takeaways

  • Adoption of normalized adjusted effective tax rate and expansion in adjusted EBITDA margin point to improved profitability and earnings stability.
  • Strategic actions, including footprint optimization and share repurchase authorization, signal operational efficiency and confidence in financial health.
  • Dependence on automotive replacement revenues amidst declining first-fit sales and global market uncertainties signals risks to financial stability and growth.

Catalysts

About Gates Industrial
    Manufactures and sells engineered power transmission and fluid power solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • The adoption of normalized adjusted effective tax rate to recast historical earnings minimizes quarterly volatility and better reflects core operations, likely improving investor confidence and contributing to a more favorable view of profitability and earnings stability.
  • The expansion in adjusted EBITDA margin by 170 basis points, fueled by a significant increase in gross margin due to favorable channel mix and enterprise initiatives, suggests potential for increased profitability even in softer volume environments, positively impacting net margins.
  • The implementation of footprint optimization plans outlined during the Capital Markets Day, aiming for an estimated $40 million in annualized savings, reflects a strategic shift to enhance manufacturing and logistics efficiencies, which could lead to long-term operational cost reductions and margin improvements.
  • The new $250 million share repurchase authorization indicates a strong balance sheet and commitment to returning capital to shareholders, which can support EPS growth and signal confidence in future financial health.
  • The engagement in partnerships and strategic agreements, such as extending market presence with a national replacement channel partner and securing new business that broadens market reach, suggests potential revenue growth from diversified and new market segments, fostering long-term growth prospects.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Gates Industrial's revenue will grow by 2.8% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 6.4% today to 14.7% in 3 years time.
  • Analysts expect earnings to reach $554.5 million (and earnings per share of $1.46) by about October 2027, up from $221.8 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.5x on those 2027 earnings, down from 21.4x today. This future PE is lower than the current PE for the US Machinery industry at 21.4x.
  • Analysts expect the number of shares outstanding to grow by 14.33% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 7.72%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • Declining revenues, notably a 4% decrease on a core basis and first-fit sales dropping more than anticipated, could signal underlying business weaknesses, influencing future earnings and net margins.
  • Soft demand in industrial end markets, especially in agriculture and construction applications, suggests risks to revenue growth and may hinder profitability.
  • The decision to trim guidance due to extended softness in industrial first-fit markets highlights vulnerability to sector-specific downturns, negatively affecting revenue and EBITDA forecasts.
  • Dependence on automotive replacement revenues growing while first-fit revenues decline points to potential volatility in a significant revenue stream, impacting overall financial stability.
  • Global market uncertainty, including challenges in China and softer automotive OEM production trends, poses risks to international revenue streams and could lead to further downward adjustments in financial forecasts.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $20.5 for Gates Industrial based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $25.0, and the most bearish reporting a price target of just $16.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $3.8 billion, earnings will come to $554.5 million, and it would be trading on a PE ratio of 17.5x, assuming you use a discount rate of 7.7%.
  • Given the current share price of $18.69, the analyst's price target of $20.5 is 8.8% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
US$20.5
10.3% undervalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture01b2b3b2013201620192022202420252027Revenue US$3.8bEarnings US$554.5m
% p.a.
Decrease
Increase
Current revenue growth rate
3.18%
Machinery revenue growth rate
0.23%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.